data |
[{"COLUMNNAME":"Company Code","RID":1,"Y202603":3709.0,"Y202503":3709.0,"Y202403":3709.0,"Y202303":3709.0,"Y202203":3709.0,"rowno":1.0},{"COLUMNNAME":"Year End(YYYYMM)","RID":2,"Y202603":202603.0,"Y202503":202503.0,"Y202403":202403.0,"Y202303":202303.0,"Y202203":202203.0,"rowno":2.0},{"COLUMNNAME":"Full Year Indication / Half Year No. ","RID":3,"Y202603":3.0,"Y202503":3.0,"Y202403":3.0,"Y202303":3.0,"Y202203":3.0,"rowno":3.0},{"COLUMNNAME":"No. of Months","RID":4,"Y202603":12.0,"Y202503":12.0,"Y202403":12.0,"Y202303":12.0,"Y202203":12.0,"rowno":4.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5.0},{"COLUMNNAME":"Cash Flow from Operating Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":6.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7.0},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":5,"Y202603":5725.35,"Y202503":5545.19,"Y202403":5213.9,"Y202303":4251.9,"Y202203":2650.67,"rowno":8.0},{"COLUMNNAME":" Depreciation","RID":6,"Y202603":194.64,"Y202503":194.3,"Y202403":407.13,"Y202303":397.39,"Y202203":388.75,"rowno":9.0},{"COLUMNNAME":" Interest (Net)","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10.0},{"COLUMNNAME":" Dividend Received","RID":8,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11.0},{"COLUMNNAME":" P/L on Sales of Assets","RID":9,"Y202603":-20.58,"Y202503":-2.18,"Y202403":-8.43,"Y202303":-0.83,"Y202203":-5.33,"rowno":12.0},{"COLUMNNAME":" P/L on Sales of Invest","RID":10,"Y202603":251.72,"Y202503":-152.31,"Y202403":-28.89,"Y202303":0.0,"Y202203":0.0,"rowno":13.0},{"COLUMNNAME":" Prov. & W/O (Net)","RID":11,"Y202603":1970.79,"Y202503":934.2,"Y202403":259.58,"Y202303":805.31,"Y202203":1305.38,"rowno":14.0},{"COLUMNNAME":" P/L in Forex","RID":12,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":15.0},{"COLUMNNAME":" Fin. Lease & Rental Chrgs","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":16.0},{"COLUMNNAME":" Others (Adjustments)","RID":14,"Y202603":26.59,"Y202503":-28.2,"Y202403":-97.53,"Y202303":1.13,"Y202203":0.57,"rowno":17.0},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":15,"Y202603":2423.16,"Y202503":945.81,"Y202403":531.86,"Y202303":1203.0,"Y202203":1689.37,"rowno":18.0},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":16,"Y202603":8148.51,"Y202503":6491.0,"Y202403":5745.76,"Y202303":5454.9,"Y202203":4340.04,"rowno":19.0},{"COLUMNNAME":" Trade & Other receivables","RID":17,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20.0},{"COLUMNNAME":" Inventories","RID":18,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21.0},{"COLUMNNAME":" Trade Payables","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22.0},{"COLUMNNAME":" Loans & Advances","RID":20,"Y202603":-34276.46,"Y202503":-27811.87,"Y202403":-36616.81,"Y202303":-32660.57,"Y202203":-15098.59,"rowno":23.0},{"COLUMNNAME":" Investments","RID":21,"Y202603":107.67,"Y202503":-1250.87,"Y202403":-3795.79,"Y202303":-489.47,"Y202203":-3779.28,"rowno":24.0},{"COLUMNNAME":" Net Stock on Hire","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":25.0},{"COLUMNNAME":" Leased Assets Net of Sale","RID":23,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26.0},{"COLUMNNAME":" Trade Bill(s) Purchased","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27.0},{"COLUMNNAME":" Change in Borrowing","RID":25,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28.0},{"COLUMNNAME":" Change in Deposits","RID":26,"Y202603":30007.27,"Y202503":31028.61,"Y202403":39466.51,"Y202303":31310.98,"Y202203":9491.42,"rowno":29.0},{"COLUMNNAME":" Others(WCC)","RID":27,"Y202603":1566.56,"Y202503":1685.08,"Y202403":2954.55,"Y202303":-1914.5,"Y202203":-1833.96,"rowno":30.0},{"COLUMNNAME":"Working Capital Changes","RID":28,"Y202603":-2594.96,"Y202503":3650.95,"Y202403":2008.46,"Y202303":-3753.56,"Y202203":-11220.41,"rowno":31.0},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":29,"Y202603":5553.55,"Y202503":10141.95,"Y202403":7754.22,"Y202303":1701.34,"Y202203":-6880.37,"rowno":32.0},{"COLUMNNAME":" Interest Paid(Net)","RID":30,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33.0},{"COLUMNNAME":" Direct Taxes Paid","RID":31,"Y202603":-1204.44,"Y202503":-1341.03,"Y202403":-1323.05,"Y202303":-1212.04,"Y202203":-893.28,"rowno":34.0},{"COLUMNNAME":" Advance Tax Paid","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":35.0},{"COLUMNNAME":" Others (CGinO)","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36.0},{"COLUMNNAME":"Total-others","RID":34,"Y202603":-1204.44,"Y202503":-1341.03,"Y202403":-1323.05,"Y202303":-1212.04,"Y202203":-893.28,"rowno":37.0},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":35,"Y202603":4349.11,"Y202503":8800.92,"Y202403":6431.17,"Y202303":489.3,"Y202203":-7773.65,"rowno":38.0},{"COLUMNNAME":"Excess Depreciation W/b","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39.0},{"COLUMNNAME":"Premium on Lease of land","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40.0},{"COLUMNNAME":"Payment Towards VRS","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41.0},{"COLUMNNAME":"Prior Year's Taxation","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42.0},{"COLUMNNAME":"Gain on Forex Exchange Transactions","RID":40,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":43.0},{"COLUMNNAME":"Others(EO)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44.0},{"COLUMNNAME":"Net Cash from Operating Activities","RID":42,"Y202603":4349.11,"Y202503":8800.92,"Y202403":6431.17,"Y202303":489.3,"Y202203":-7773.65,"rowno":45.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":46.0},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":47.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48.0},{"COLUMNNAME":"Purchased of Fixed Assets","RID":43,"Y202603":-308.21,"Y202503":-754.65,"Y202403":-327.92,"Y202303":-484.02,"Y202203":-295.52,"rowno":49.0},{"COLUMNNAME":"Sale of Fixed Assets","RID":44,"Y202603":22.33,"Y202503":3.86,"Y202403":11.08,"Y202303":3.07,"Y202203":7.34,"rowno":50.0},{"COLUMNNAME":"Purchase of Investments","RID":45,"Y202603":-10725.72,"Y202503":-3121.06,"Y202403":-8690.63,"Y202303":-9362.79,"Y202203":0.0,"rowno":51.0},{"COLUMNNAME":"Sale of Investments","RID":46,"Y202603":0.0,"Y202503":77.55,"Y202403":0.0,"Y202303":0.0,"Y202203":1195.92,"rowno":52.0},{"COLUMNNAME":"capital WIP","RID":47,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53.0},{"COLUMNNAME":"Capital Subsidy Recd","RID":48,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54.0},{"COLUMNNAME":"Investment Income","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":55.0},{"COLUMNNAME":"Interest Received","RID":50,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56.0},{"COLUMNNAME":"Dividend Received(Investing)","RID":51,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57.0},{"COLUMNNAME":"Invest.In Subsidiaires","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58.0},{"COLUMNNAME":"Loans to Subsidiaires","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59.0},{"COLUMNNAME":"Investment in Group Cos","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60.0},{"COLUMNNAME":"Issue of Shares on Acquisition of Companies","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61.0},{"COLUMNNAME":"Cancellation of Investments in Companies Acquired","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":99.11,"Y202303":0.0,"Y202203":0.0,"rowno":62.0},{"COLUMNNAME":"Acquisition of Companies","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":63.0},{"COLUMNNAME":"Inter Corporate Deposits","RID":58,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":64.0},{"COLUMNNAME":"Others(Investing)","RID":59,"Y202603":-97.44,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":65.0},{"COLUMNNAME":"Net Cash Used in Investing Activities","RID":60,"Y202603":-11109.04,"Y202503":-3794.3,"Y202403":-8908.36,"Y202303":-9843.74,"Y202203":907.74,"rowno":66.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":67.0},{"COLUMNNAME":"Cash Flow from Financing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":68.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":69.0},{"COLUMNNAME":"Proceeds from Issue of shares (incl share premium)","RID":61,"Y202603":65.34,"Y202503":168.41,"Y202403":4393.88,"Y202303":95.82,"Y202203":927.01,"rowno":70.0},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":62,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":71.0},{"COLUMNNAME":"Proceed from Other Long Term Borrowings","RID":63,"Y202603":597.43,"Y202503":7736.21,"Y202403":200.0,"Y202303":5279.59,"Y202203":6611.99,"rowno":72.0},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":64,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":73.0},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":65,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":74.0},{"COLUMNNAME":"Proceed from Deposits","RID":66,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":75.0},{"COLUMNNAME":"Share Application Money","RID":67,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":76.0},{"COLUMNNAME":"Share Application Money Refund","RID":68,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":77.0},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":69,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":78.0},{"COLUMNNAME":"Loans from a Corporate Body","RID":70,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":79.0},{"COLUMNNAME":"On Redemption of Debenture","RID":71,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":80.0},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":72,"Y202603":0.0,"Y202503":-300.0,"Y202403":-902.36,"Y202303":0.0,"Y202203":0.0,"rowno":81.0},{"COLUMNNAME":"Of the short term Borrowings","RID":73,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":82.0},{"COLUMNNAME":"Of financial Liabilities","RID":74,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":83.0},{"COLUMNNAME":"Interest Paid","RID":75,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":84.0},{"COLUMNNAME":"Dividend Paid","RID":76,"Y202603":-295.04,"Y202503":-294.0,"Y202403":-234.91,"Y202303":-378.66,"Y202203":-139.74,"rowno":85.0},{"COLUMNNAME":"Shelter Assistance Reserve","RID":77,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":86.0},{"COLUMNNAME":"Others(Financing)","RID":78,"Y202603":1701.53,"Y202503":90.35,"Y202403":414.27,"Y202303":1041.37,"Y202203":793.38,"rowno":87.0},{"COLUMNNAME":"Net Cash Used in Financing Activities","RID":79,"Y202603":2069.26,"Y202503":7400.97,"Y202403":3870.88,"Y202303":6038.12,"Y202203":8192.64,"rowno":88.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":89.0},{"COLUMNNAME":"Net Inc/(Dec) in Cash and Cash Equivalent","RID":80,"Y202603":-4690.67,"Y202503":12407.59,"Y202403":1393.69,"Y202303":-3316.32,"Y202203":1326.73,"rowno":90.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":91.0},{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":81,"Y202603":31597.13,"Y202503":19193.82,"Y202403":17803.93,"Y202303":21136.11,"Y202203":19815.73,"rowno":92.0},{"COLUMNNAME":"Exchange Diff on translation of foreign currency cash & cash equivalents","RID":82,"Y202603":-9.14,"Y202503":-4.28,"Y202403":-3.8,"Y202303":-15.86,"Y202203":-6.35,"rowno":93.0},{"COLUMNNAME":"Other Adjustments","RID":83,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":94.0},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":84,"Y202603":26897.32,"Y202503":31597.13,"Y202403":19193.82,"Y202303":17803.93,"Y202203":21136.11,"rowno":95.0}] |