[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":45.76,"Y202409":69.96,"Y202309":71.98,"Y202209":95.0,"Y202109":35.5299987792969,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":45.76,"Y202409":69.96,"Y202309":71.98,"Y202209":95.0,"Y202109":35.5299987792969,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.35,"Y202309":1.2,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":45.76,"Y202409":70.31,"Y202309":73.18,"Y202209":95.0,"Y202109":35.5299987792969,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":38.85,"Y202409":59.6,"Y202309":55.6,"Y202209":51.98,"Y202109":48.7599983215332,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":4.77,"Y202409":7.24,"Y202309":16.23,"Y202209":16.64,"Y202109":15.8599996566772,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":27.98,"Y202409":31.08,"Y202309":29.74,"Y202209":27.18,"Y202109":14.8699998855591,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":1.36,"Y202409":1.2,"Y202309":1.07,"Y202209":1.05,"Y202109":1.27999997138977,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":4.74,"Y202409":20.08,"Y202309":8.56,"Y202209":7.11,"Y202109":16.75,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":6.9,"Y202409":10.72,"Y202309":17.59,"Y202209":43.02,"Y202109":-13.2299995422363,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":8.13,"Y202409":7.51,"Y202309":13.16,"Y202209":37.31,"Y202109":0.180000007152557,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":15.03,"Y202409":18.23,"Y202309":30.74,"Y202209":80.33,"Y202109":-13.0500001907349,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":6.98,"Y202409":7.22,"Y202309":6.26,"Y202209":13.91,"Y202109":16.1000003814697,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":8.06,"Y202409":11.01,"Y202309":24.48,"Y202209":66.42,"Y202109":-29.1499996185303,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":-11.31,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":-3.25,"Y202409":11.01,"Y202309":24.48,"Y202209":66.42,"Y202109":-29.1499996185303,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":0.05,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":-3.3,"Y202409":11.01,"Y202309":24.48,"Y202209":66.42,"Y202109":-29.1499996185303,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":2.61,"Y202209":5.9,"Y202109":-5.69000005722046,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":-3.3,"Y202409":11.01,"Y202309":27.09,"Y202209":72.32,"Y202109":-34.8400001525879,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":-3.3,"Y202409":11.01,"Y202309":27.09,"Y202209":72.32,"Y202109":-34.8400001525879,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":-3.3,"Y202409":11.01,"Y202309":27.09,"Y202209":72.32,"Y202109":-34.8400001525879,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":-3.3,"Y202409":11.01,"Y202309":27.09,"Y202209":72.32,"Y202109":-34.8400001525879,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":4.92,"Y202409":3.58,"Y202309":-0.19,"Y202209":3.9,"Y202109":-0.25,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":4.92,"Y202409":3.58,"Y202309":-0.19,"Y202209":3.9,"Y202109":-0.25,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":1.62,"Y202409":14.59,"Y202309":26.9,"Y202209":76.22,"Y202109":-35.0800018310547,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":1.62,"Y202409":14.59,"Y202309":26.9,"Y202209":76.22,"Y202109":-35.0800018310547,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":11.0,"Y202409":11.0,"Y202309":11.0,"Y202209":11.0,"Y202109":11.0,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":10.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":7.27,"Y202409":10.0,"Y202309":24.62,"Y202209":65.72,"Y202109":-31.6599998474121,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":7.27,"Y202409":10.0,"Y202309":21.47,"Y202209":68.9,"Y202109":-31.6599998474121,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":-3.0,"Y202409":10.0,"Y202309":24.62,"Y202209":65.72,"Y202109":-31.6599998474121,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":-3.0,"Y202409":10.0,"Y202309":21.47,"Y202209":68.9,"Y202109":-31.6599998474121,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]