Record detail

Metadata
Namespace
insights
Set
results
TTL
2584667
Generation
1
Primary key
(not stored, digest below)
Digest
fb786ed53d4e366d1b77cd1386b95487ad310ce3
Bins
BinValue
data
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":94018.0,"Y202412":93835.0,"Y202312":98699.0,"Y202212":93287.0,"Y202112":81521.0,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":94018.0,"Y202412":93835.0,"Y202312":98699.0,"Y202212":93287.0,"Y202112":81521.0,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":2581.0,"Y202412":1396.0,"Y202312":1140.0,"Y202212":1247.0,"Y202112":1288.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":96599.0,"Y202412":95231.0,"Y202312":99839.0,"Y202212":94534.0,"Y202112":82809.0,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":86608.0,"Y202412":86341.0,"Y202312":86276.0,"Y202212":89057.0,"Y202112":61134.0,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":66150.0,"Y202412":66747.0,"Y202312":67450.0,"Y202212":71109.0,"Y202112":35909.0,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":1918.0,"Y202412":1876.0,"Y202312":1772.0,"Y202212":1465.0,"Y202112":1393.0,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":4622.0,"Y202412":4423.0,"Y202312":3975.0,"Y202212":3647.0,"Y202112":3286.0,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":13918.0,"Y202412":13295.0,"Y202312":13079.0,"Y202212":12836.0,"Y202112":20546.0,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":9991.0,"Y202412":8890.0,"Y202312":13563.0,"Y202212":5477.0,"Y202112":21675.0,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":1303.0,"Y202412":1287.0,"Y202312":1253.0,"Y202212":1020.0,"Y202112":1513.0,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":11294.0,"Y202412":10177.0,"Y202312":14816.0,"Y202212":6497.0,"Y202112":23188.0,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":4986.0,"Y202412":4891.0,"Y202312":4539.0,"Y202212":3467.0,"Y202112":2532.0,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":6308.0,"Y202412":5286.0,"Y202312":10277.0,"Y202212":3030.0,"Y202112":20656.0,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":-338.0,"Y202412":-445.0,"Y202312":201.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":5970.0,"Y202412":4841.0,"Y202312":10478.0,"Y202212":3030.0,"Y202112":20656.0,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":1542.0,"Y202412":1051.0,"Y202312":3444.0,"Y202212":931.0,"Y202112":6591.0,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":4428.0,"Y202412":3790.0,"Y202312":7034.0,"Y202212":2099.0,"Y202112":14065.0,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":4428.0,"Y202412":3790.0,"Y202312":7034.0,"Y202212":2099.0,"Y202112":14065.0,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":4428.0,"Y202412":3790.0,"Y202312":7034.0,"Y202212":2099.0,"Y202112":14065.0,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":478.0,"Y202412":1181.0,"Y202312":1158.0,"Y202212":-632.0,"Y202112":1580.0,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":4906.0,"Y202412":4971.0,"Y202312":8192.0,"Y202212":1467.0,"Y202112":15645.0,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":305.0,"Y202412":244.0,"Y202312":244.0,"Y202212":240.0,"Y202112":240.0,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":73171.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":1.0,"Y202412":1.0,"Y202312":1.0,"Y202212":1.0,"Y202112":1.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":19.52,"Y202412":17.36,"Y202312":28.22,"Y202212":8.74,"Y202112":58.48,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":19.49,"Y202412":17.32,"Y202312":28.08,"Y202212":8.68,"Y202112":58.19,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":18.14,"Y202412":15.54,"Y202312":29.05,"Y202212":8.74,"Y202112":58.48,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":18.11,"Y202412":15.5,"Y202312":28.91,"Y202212":8.68,"Y202112":58.19,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.77,"Y202412":0.83,"Y202312":0.89,"Y202212":0.9,"Y202112":0.88,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":2.29,"Y202412":2.36,"Y202312":3.57,"Y202212":1.68,"Y202112":5.39,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":3.88,"Y202412":3.69,"Y202312":5.12,"Y202212":3.56,"Y202112":13.42,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":7742.0,"Y202412":7742.0,"Y202312":774.0,"Y202212":774.0,"Y202112":774.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":6750.0,"Y202412":11625.0,"Y202312":10715.0,"Y202212":10545.0,"Y202112":0.0,"rowno":47}]