data |
[{"COLUMNNAME":"Company Code","RID":1,"Y202603":34768.0,"Y202503":34768.0,"Y202403":34768.0,"Y202303":34768.0,"Y202203":34768.0,"rowno":1.0},{"COLUMNNAME":"Year End(YYYYMM)","RID":2,"Y202603":202603.0,"Y202503":202503.0,"Y202403":202403.0,"Y202303":202303.0,"Y202203":202203.0,"rowno":2.0},{"COLUMNNAME":"Full Year Indication / Half Year No. ","RID":3,"Y202603":3.0,"Y202503":3.0,"Y202403":3.0,"Y202303":3.0,"Y202203":3.0,"rowno":3.0},{"COLUMNNAME":"No. of Months","RID":4,"Y202603":12.0,"Y202503":12.0,"Y202403":12.0,"Y202303":12.0,"Y202203":12.0,"rowno":4.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5.0},{"COLUMNNAME":"Cash Flow from Operating Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":6.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7.0},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":5,"Y202603":189.55,"Y202503":142.72,"Y202403":134.68,"Y202303":133.57,"Y202203":77.29,"rowno":8.0},{"COLUMNNAME":" Depreciation","RID":6,"Y202603":29.36,"Y202503":27.5,"Y202403":23.81,"Y202303":20.73,"Y202203":28.67,"rowno":9.0},{"COLUMNNAME":" Interest (Net)","RID":7,"Y202603":16.73,"Y202503":21.75,"Y202403":35.27,"Y202303":41.54,"Y202203":24.29,"rowno":10.0},{"COLUMNNAME":" Dividend Received","RID":8,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11.0},{"COLUMNNAME":" P/L on Sales of Assets","RID":9,"Y202603":0.09,"Y202503":-0.07,"Y202403":-0.02,"Y202303":-0.01,"Y202203":-0.02,"rowno":12.0},{"COLUMNNAME":" P/L on Sales of Invest","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13.0},{"COLUMNNAME":" Prov. & W/O (Net)","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":6.11,"rowno":14.0},{"COLUMNNAME":" P/L in Forex","RID":12,"Y202603":0.2,"Y202503":0.05,"Y202403":0.03,"Y202303":0.19,"Y202203":0.03,"rowno":15.0},{"COLUMNNAME":" Fin. Lease & Rental Chrgs","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":16.0},{"COLUMNNAME":" Others (Adjustments)","RID":14,"Y202603":54.35,"Y202503":40.77,"Y202403":35.85,"Y202303":27.94,"Y202203":9.24,"rowno":17.0},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":15,"Y202603":100.73,"Y202503":90.0,"Y202403":94.94,"Y202303":90.39,"Y202203":68.32,"rowno":18.0},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":16,"Y202603":290.28,"Y202503":232.72,"Y202403":229.62,"Y202303":223.96,"Y202203":145.61,"rowno":19.0},{"COLUMNNAME":" Trade & Other receivables","RID":17,"Y202603":0.14,"Y202503":0.79,"Y202403":-0.42,"Y202303":-0.99,"Y202203":0.36,"rowno":20.0},{"COLUMNNAME":" Inventories","RID":18,"Y202603":-38.1,"Y202503":-54.6,"Y202403":-33.48,"Y202303":-213.32,"Y202203":-109.46,"rowno":21.0},{"COLUMNNAME":" Trade Payables","RID":19,"Y202603":137.14,"Y202503":-32.64,"Y202403":-170.8,"Y202303":100.9,"Y202203":21.52,"rowno":22.0},{"COLUMNNAME":" Loans & Advances","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":23.0},{"COLUMNNAME":" Investments","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24.0},{"COLUMNNAME":" Net Stock on Hire","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":25.0},{"COLUMNNAME":" Leased Assets Net of Sale","RID":23,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26.0},{"COLUMNNAME":" Trade Bill(s) Purchased","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27.0},{"COLUMNNAME":" Change in Borrowing","RID":25,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28.0},{"COLUMNNAME":" Change in Deposits","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29.0},{"COLUMNNAME":" Others(WCC)","RID":27,"Y202603":3.52,"Y202503":-0.07,"Y202403":0.55,"Y202303":-23.37,"Y202203":-10.5,"rowno":30.0},{"COLUMNNAME":"Working Capital Changes","RID":28,"Y202603":102.7,"Y202503":-86.52,"Y202403":-204.15,"Y202303":-136.78,"Y202203":-98.08,"rowno":31.0},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":29,"Y202603":392.98,"Y202503":146.2,"Y202403":25.47,"Y202303":87.18,"Y202203":47.52,"rowno":32.0},{"COLUMNNAME":" Interest Paid(Net)","RID":30,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33.0},{"COLUMNNAME":" Direct Taxes Paid","RID":31,"Y202603":-70.45,"Y202503":-39.42,"Y202403":-46.93,"Y202303":-45.95,"Y202203":-1.93,"rowno":34.0},{"COLUMNNAME":" Advance Tax Paid","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":35.0},{"COLUMNNAME":" Others (CGinO)","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36.0},{"COLUMNNAME":"Total-others","RID":34,"Y202603":-70.45,"Y202503":-39.42,"Y202403":-46.93,"Y202303":-45.95,"Y202203":-1.93,"rowno":37.0},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":35,"Y202603":322.53,"Y202503":106.78,"Y202403":-21.46,"Y202303":41.23,"Y202203":45.6,"rowno":38.0},{"COLUMNNAME":"Excess Depreciation W/b","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39.0},{"COLUMNNAME":"Premium on Lease of land","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40.0},{"COLUMNNAME":"Payment Towards VRS","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41.0},{"COLUMNNAME":"Prior Year's Taxation","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42.0},{"COLUMNNAME":"Gain on Forex Exchange Transactions","RID":40,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":43.0},{"COLUMNNAME":"Others(EO)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44.0},{"COLUMNNAME":"Net Cash from Operating Activities","RID":42,"Y202603":322.53,"Y202503":106.78,"Y202403":-21.46,"Y202303":41.23,"Y202203":45.6,"rowno":45.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":46.0},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":47.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48.0},{"COLUMNNAME":"Purchased of Fixed Assets","RID":43,"Y202603":-50.64,"Y202503":-52.54,"Y202403":-41.2,"Y202303":-60.11,"Y202203":-25.32,"rowno":49.0},{"COLUMNNAME":"Sale of Fixed Assets","RID":44,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":50.0},{"COLUMNNAME":"Purchase of Investments","RID":45,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":51.0},{"COLUMNNAME":"Sale of Investments","RID":46,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":52.0},{"COLUMNNAME":"capital WIP","RID":47,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53.0},{"COLUMNNAME":"Capital Subsidy Recd","RID":48,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54.0},{"COLUMNNAME":"Investment Income","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":55.0},{"COLUMNNAME":"Interest Received","RID":50,"Y202603":14.13,"Y202503":18.2,"Y202403":16.56,"Y202303":1.66,"Y202203":3.15,"rowno":56.0},{"COLUMNNAME":"Dividend Received(Investing)","RID":51,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57.0},{"COLUMNNAME":"Invest.In Subsidiaires","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58.0},{"COLUMNNAME":"Loans to Subsidiaires","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59.0},{"COLUMNNAME":"Investment in Group Cos","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60.0},{"COLUMNNAME":"Issue of Shares on Acquisition of Companies","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61.0},{"COLUMNNAME":"Cancellation of Investments in Companies Acquired","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":62.0},{"COLUMNNAME":"Acquisition of Companies","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":63.0},{"COLUMNNAME":"Inter Corporate Deposits","RID":58,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":64.0},{"COLUMNNAME":"Others(Investing)","RID":59,"Y202603":-116.03,"Y202503":152.75,"Y202403":-307.19,"Y202303":-1.69,"Y202203":-19.84,"rowno":65.0},{"COLUMNNAME":"Net Cash Used in Investing Activities","RID":60,"Y202603":-152.54,"Y202503":118.41,"Y202403":-331.83,"Y202303":-60.14,"Y202203":-42.01,"rowno":66.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":67.0},{"COLUMNNAME":"Cash Flow from Financing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":68.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":69.0},{"COLUMNNAME":"Proceeds from Issue of shares (incl share premium)","RID":61,"Y202603":0.0,"Y202503":0.0,"Y202403":564.66,"Y202303":0.0,"Y202203":0.0,"rowno":70.0},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":62,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":71.0},{"COLUMNNAME":"Proceed from Other Long Term Borrowings","RID":63,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":16.72,"Y202203":0.0,"rowno":72.0},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":64,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":73.0},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":65,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":68.29,"Y202203":51.96,"rowno":74.0},{"COLUMNNAME":"Proceed from Deposits","RID":66,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":75.0},{"COLUMNNAME":"Share Application Money","RID":67,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":76.0},{"COLUMNNAME":"Share Application Money Refund","RID":68,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":77.0},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":69,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":78.0},{"COLUMNNAME":"Loans from a Corporate Body","RID":70,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":79.0},{"COLUMNNAME":"On Redemption of Debenture","RID":71,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":80.0},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":72,"Y202603":-4.68,"Y202503":-4.98,"Y202403":-42.76,"Y202303":0.0,"Y202203":-8.7,"rowno":81.0},{"COLUMNNAME":"Of the short term Borrowings","RID":73,"Y202603":-141.64,"Y202503":-86.23,"Y202403":-44.99,"Y202303":0.0,"Y202203":0.0,"rowno":82.0},{"COLUMNNAME":"Of financial Liabilities","RID":74,"Y202603":-43.9,"Y202503":-35.77,"Y202403":-65.42,"Y202303":-53.56,"Y202203":-30.73,"rowno":83.0},{"COLUMNNAME":"Interest Paid","RID":75,"Y202603":-30.98,"Y202503":-40.0,"Y202403":-51.85,"Y202303":-43.33,"Y202203":-27.2,"rowno":84.0},{"COLUMNNAME":"Dividend Paid","RID":76,"Y202603":-14.71,"Y202503":-14.73,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":85.0},{"COLUMNNAME":"Shelter Assistance Reserve","RID":77,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":86.0},{"COLUMNNAME":"Others(Financing)","RID":78,"Y202603":0.0,"Y202503":-2.45,"Y202403":33.31,"Y202303":26.78,"Y202203":15.37,"rowno":87.0},{"COLUMNNAME":"Net Cash Used in Financing Activities","RID":79,"Y202603":-235.91,"Y202503":-184.16,"Y202403":392.95,"Y202303":14.9,"Y202203":0.7,"rowno":88.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":89.0},{"COLUMNNAME":"Net Inc/(Dec) in Cash and Cash Equivalent","RID":80,"Y202603":-65.92,"Y202503":41.03,"Y202403":39.66,"Y202303":-4.01,"Y202203":4.29,"rowno":90.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":91.0},{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":81,"Y202603":85.3,"Y202503":44.27,"Y202403":4.61,"Y202303":5.62,"Y202203":4.33,"rowno":92.0},{"COLUMNNAME":"Exchange Diff on translation of foreign currency cash & cash equivalents","RID":82,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":93.0},{"COLUMNNAME":"Other Adjustments","RID":83,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":94.0},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":84,"Y202603":19.38,"Y202503":85.3,"Y202403":44.27,"Y202303":1.61,"Y202203":8.62,"rowno":95.0}] |