data |
[{"COLUMNNAME":"Company Code","RID":1,"Y202603":1814.0,"Y202503":1814.0,"Y202403":1814.0,"Y202303":1814.0,"Y202203":1814.0,"rowno":1.0},{"COLUMNNAME":"Year End(YYYYMM)","RID":2,"Y202603":202603.0,"Y202503":202503.0,"Y202403":202403.0,"Y202303":202303.0,"Y202203":202203.0,"rowno":2.0},{"COLUMNNAME":"Full Year Indication / Half Year No. ","RID":3,"Y202603":3.0,"Y202503":3.0,"Y202403":3.0,"Y202303":3.0,"Y202203":3.0,"rowno":3.0},{"COLUMNNAME":"No. of Months","RID":4,"Y202603":12.0,"Y202503":12.0,"Y202403":12.0,"Y202303":12.0,"Y202203":12.0,"rowno":4.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5.0},{"COLUMNNAME":"Cash Flow from Operating Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":6.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7.0},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":5,"Y202603":1347.22,"Y202503":52.45,"Y202403":-3548.8,"Y202303":-12806.12,"Y202203":713.98,"rowno":8.0},{"COLUMNNAME":" Depreciation","RID":6,"Y202603":897.84,"Y202503":192.95,"Y202403":155.11,"Y202303":94.97,"Y202203":52.35,"rowno":9.0},{"COLUMNNAME":" Interest (Net)","RID":7,"Y202603":492.21,"Y202503":-7.83,"Y202403":-47.25,"Y202303":3404.96,"Y202203":3329.73,"rowno":10.0},{"COLUMNNAME":" Dividend Received","RID":8,"Y202603":-1417.17,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11.0},{"COLUMNNAME":" P/L on Sales of Assets","RID":9,"Y202603":-23.18,"Y202503":-63.41,"Y202403":-0.67,"Y202303":-2.62,"Y202203":0.0,"rowno":12.0},{"COLUMNNAME":" P/L on Sales of Invest","RID":10,"Y202603":1014.55,"Y202503":2176.23,"Y202403":2968.39,"Y202303":3265.53,"Y202203":22.06,"rowno":13.0},{"COLUMNNAME":" Prov. & W/O (Net)","RID":11,"Y202603":1071.87,"Y202503":-1175.94,"Y202403":991.36,"Y202303":10231.52,"Y202203":631.41,"rowno":14.0},{"COLUMNNAME":" P/L in Forex","RID":12,"Y202603":-41.77,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":15.0},{"COLUMNNAME":" Fin. Lease & Rental Chrgs","RID":13,"Y202603":-1.61,"Y202503":0.0,"Y202403":0.0,"Y202303":19.72,"Y202203":5.23,"rowno":16.0},{"COLUMNNAME":" Others (Adjustments)","RID":14,"Y202603":-625.77,"Y202503":469.34,"Y202403":998.71,"Y202303":772.11,"Y202203":418.09,"rowno":17.0},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":15,"Y202603":1366.97,"Y202503":1591.34,"Y202403":5065.65,"Y202303":17786.19,"Y202203":4458.87,"rowno":18.0},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":16,"Y202603":2714.19,"Y202503":1643.79,"Y202403":1516.85,"Y202303":4980.07,"Y202203":5172.85,"rowno":19.0},{"COLUMNNAME":" Trade & Other receivables","RID":17,"Y202603":19.5,"Y202503":8.98,"Y202403":-41.86,"Y202303":0.0,"Y202203":0.0,"rowno":20.0},{"COLUMNNAME":" Inventories","RID":18,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21.0},{"COLUMNNAME":" Trade Payables","RID":19,"Y202603":-12.42,"Y202503":20.84,"Y202403":62.77,"Y202303":-30.02,"Y202203":111.23,"rowno":22.0},{"COLUMNNAME":" Loans & Advances","RID":20,"Y202603":-19762.38,"Y202503":-12395.57,"Y202403":-9627.55,"Y202303":1593.81,"Y202203":3765.03,"rowno":23.0},{"COLUMNNAME":" Investments","RID":21,"Y202603":952.83,"Y202503":1295.22,"Y202403":1888.55,"Y202303":-1340.52,"Y202203":-584.18,"rowno":24.0},{"COLUMNNAME":" Net Stock on Hire","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":25.0},{"COLUMNNAME":" Leased Assets Net of Sale","RID":23,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26.0},{"COLUMNNAME":" Trade Bill(s) Purchased","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27.0},{"COLUMNNAME":" Change in Borrowing","RID":25,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28.0},{"COLUMNNAME":" Change in Deposits","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29.0},{"COLUMNNAME":" Others(WCC)","RID":27,"Y202603":80.59,"Y202503":-529.13,"Y202403":-364.01,"Y202303":955.43,"Y202203":637.04,"rowno":30.0},{"COLUMNNAME":"Working Capital Changes","RID":28,"Y202603":-18721.88,"Y202503":-11599.66,"Y202403":-8082.1,"Y202303":1178.7,"Y202203":3929.12,"rowno":31.0},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":29,"Y202603":-16007.69,"Y202503":-9955.87,"Y202403":-6565.25,"Y202303":6158.77,"Y202203":9101.97,"rowno":32.0},{"COLUMNNAME":" Interest Paid(Net)","RID":30,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33.0},{"COLUMNNAME":" Direct Taxes Paid","RID":31,"Y202603":208.44,"Y202503":280.61,"Y202403":223.51,"Y202303":407.87,"Y202203":-416.93,"rowno":34.0},{"COLUMNNAME":" Advance Tax Paid","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":35.0},{"COLUMNNAME":" Others (CGinO)","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36.0},{"COLUMNNAME":"Total-others","RID":34,"Y202603":208.44,"Y202503":280.61,"Y202403":223.51,"Y202303":407.87,"Y202203":-416.93,"rowno":37.0},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":35,"Y202603":-15799.25,"Y202503":-9675.26,"Y202403":-6341.74,"Y202303":6566.64,"Y202203":8685.04,"rowno":38.0},{"COLUMNNAME":"Excess Depreciation W/b","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39.0},{"COLUMNNAME":"Premium on Lease of land","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40.0},{"COLUMNNAME":"Payment Towards VRS","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41.0},{"COLUMNNAME":"Prior Year's Taxation","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42.0},{"COLUMNNAME":"Gain on Forex Exchange Transactions","RID":40,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":43.0},{"COLUMNNAME":"Others(EO)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44.0},{"COLUMNNAME":"Net Cash from Operating Activities","RID":42,"Y202603":-15799.25,"Y202503":-9675.26,"Y202403":-6341.74,"Y202303":6566.64,"Y202203":8685.04,"rowno":45.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":46.0},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":47.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48.0},{"COLUMNNAME":"Purchased of Fixed Assets","RID":43,"Y202603":-102.04,"Y202503":-97.96,"Y202403":-258.08,"Y202303":-144.75,"Y202203":-45.97,"rowno":49.0},{"COLUMNNAME":"Sale of Fixed Assets","RID":44,"Y202603":59.35,"Y202503":231.38,"Y202403":31.27,"Y202303":115.4,"Y202203":0.0,"rowno":50.0},{"COLUMNNAME":"Purchase of Investments","RID":45,"Y202603":-582187.44,"Y202503":-287871.69,"Y202403":-76610.45,"Y202303":-56026.11,"Y202203":-10155.0,"rowno":51.0},{"COLUMNNAME":"Sale of Investments","RID":46,"Y202603":582918.83,"Y202503":286840.29,"Y202403":77145.82,"Y202303":56220.66,"Y202203":10816.59,"rowno":52.0},{"COLUMNNAME":"capital WIP","RID":47,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53.0},{"COLUMNNAME":"Capital Subsidy Recd","RID":48,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54.0},{"COLUMNNAME":"Investment Income","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":55.0},{"COLUMNNAME":"Interest Received","RID":50,"Y202603":150.02,"Y202503":102.62,"Y202403":70.0,"Y202303":48.37,"Y202203":10.02,"rowno":56.0},{"COLUMNNAME":"Dividend Received(Investing)","RID":51,"Y202603":1417.17,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57.0},{"COLUMNNAME":"Invest.In Subsidiaires","RID":52,"Y202603":-50.1,"Y202503":-1.5,"Y202403":-145.85,"Y202303":-96.13,"Y202203":0.0,"rowno":58.0},{"COLUMNNAME":"Loans to Subsidiaires","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59.0},{"COLUMNNAME":"Investment in Group Cos","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60.0},{"COLUMNNAME":"Issue of Shares on Acquisition of Companies","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61.0},{"COLUMNNAME":"Cancellation of Investments in Companies Acquired","RID":56,"Y202603":0.0,"Y202503":20.89,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":62.0},{"COLUMNNAME":"Acquisition of Companies","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":63.0},{"COLUMNNAME":"Inter Corporate Deposits","RID":58,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":64.0},{"COLUMNNAME":"Others(Investing)","RID":59,"Y202603":417.06,"Y202503":-86.36,"Y202403":-300.37,"Y202303":-141.83,"Y202203":-950.68,"rowno":65.0},{"COLUMNNAME":"Net Cash Used in Investing Activities","RID":60,"Y202603":2622.85,"Y202503":-862.33,"Y202403":-67.66,"Y202303":-24.39,"Y202203":-325.04,"rowno":66.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":67.0},{"COLUMNNAME":"Cash Flow from Financing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":68.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":69.0},{"COLUMNNAME":"Proceeds from Issue of shares (incl share premium)","RID":61,"Y202603":0.24,"Y202503":1600.0,"Y202403":2000.0,"Y202303":0.0,"Y202203":0.0,"rowno":70.0},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":62,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":71.0},{"COLUMNNAME":"Proceed from Other Long Term Borrowings","RID":63,"Y202603":45769.24,"Y202503":33426.73,"Y202403":25415.0,"Y202303":8109.25,"Y202203":8918.99,"rowno":72.0},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":64,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":73.0},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":65,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":74.0},{"COLUMNNAME":"Proceed from Deposits","RID":66,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":75.0},{"COLUMNNAME":"Share Application Money","RID":67,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":76.0},{"COLUMNNAME":"Share Application Money Refund","RID":68,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":77.0},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":69,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":78.0},{"COLUMNNAME":"Loans from a Corporate Body","RID":70,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":79.0},{"COLUMNNAME":"On Redemption of Debenture","RID":71,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":80.0},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":72,"Y202603":-33186.6,"Y202503":-22518.14,"Y202403":-20909.98,"Y202303":-17295.05,"Y202203":-17279.83,"rowno":81.0},{"COLUMNNAME":"Of the short term Borrowings","RID":73,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":82.0},{"COLUMNNAME":"Of financial Liabilities","RID":74,"Y202603":-139.42,"Y202503":-105.46,"Y202403":-154.78,"Y202303":-119.44,"Y202203":-57.64,"rowno":83.0},{"COLUMNNAME":"Interest Paid","RID":75,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":84.0},{"COLUMNNAME":"Dividend Paid","RID":76,"Y202603":-249.35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":85.0},{"COLUMNNAME":"Shelter Assistance Reserve","RID":77,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":86.0},{"COLUMNNAME":"Others(Financing)","RID":78,"Y202603":0.0,"Y202503":0.0,"Y202403":77.39,"Y202303":59.72,"Y202203":28.82,"rowno":87.0},{"COLUMNNAME":"Net Cash Used in Financing Activities","RID":79,"Y202603":12194.11,"Y202503":12403.13,"Y202403":6427.63,"Y202303":-9245.52,"Y202203":-8389.66,"rowno":88.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":89.0},{"COLUMNNAME":"Net Inc/(Dec) in Cash and Cash Equivalent","RID":80,"Y202603":-982.29,"Y202503":1865.54,"Y202403":18.23,"Y202303":-2703.27,"Y202203":-29.66,"rowno":90.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":91.0},{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":81,"Y202603":4944.74,"Y202503":1933.56,"Y202403":1915.33,"Y202303":4618.6,"Y202203":3559.01,"rowno":92.0},{"COLUMNNAME":"Exchange Diff on translation of foreign currency cash & cash equivalents","RID":82,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":93.0},{"COLUMNNAME":"Other Adjustments","RID":83,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":1089.25,"rowno":94.0},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":84,"Y202603":3962.45,"Y202503":3799.1,"Y202403":1933.56,"Y202303":1915.33,"Y202203":4618.6,"rowno":95.0}] |