[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":4428.9983,"Y202403":4357.0954,"Y202303":4040.5449,"Y202203":3559.9534,"Y202103":1749.4153,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":4414.7646,"Y202403":4341.1526,"Y202303":4026.8951,"Y202203":3541.0368,"Y202103":1739.9461,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":14.2337,"Y202403":15.9428,"Y202303":13.6498,"Y202203":18.9166,"Y202103":9.4692,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":4428.9983,"Y202403":4357.0954,"Y202303":4040.5449,"Y202203":3559.9534,"Y202103":1749.4153,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":13.4391,"Y202403":16.0639,"Y202303":12.4022,"Y202203":13.0266,"Y202103":16.3181,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":4442.4374,"Y202403":4373.1593,"Y202303":4052.9471,"Y202203":3572.98,"Y202103":1765.7334,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-19.8929,"Y202403":-18.267,"Y202303":-24.669,"Y202203":-34.5063,"Y202103":16.7088,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":2878.0868,"Y202403":2854.3189,"Y202303":2688.3086,"Y202203":2221.6498,"Y202103":1082.3699,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":379.8003,"Y202403":358.0279,"Y202303":283.7178,"Y202203":235.7957,"Y202103":152.9447,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":704.1896,"Y202403":697.8213,"Y202303":650.383,"Y202203":684.2314,"Y202103":293.6374,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":454.5013,"Y202403":443.9773,"Y202303":409.2722,"Y202203":387.962,"Y202103":184.0746,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":238.6503,"Y202403":244.4619,"Y202303":215.1149,"Y202203":280.8816,"Y202103":104.5665,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":11.038,"Y202403":9.3821,"Y202303":25.9959,"Y202203":15.3878,"Y202103":4.9963,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":117.2311,"Y202403":102.666,"Y202303":83.5449,"Y202203":85.4209,"Y202103":83.9314,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":101.0088,"Y202403":89.953,"Y202303":80.441,"Y202203":76.8699,"Y202103":72.3113,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":4160.4237,"Y202403":4084.5201,"Y202303":3761.7263,"Y202203":3269.4614,"Y202103":1701.9035,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":282.0137,"Y202403":288.6392,"Y202303":291.2208,"Y202203":303.5186,"Y202103":63.8299,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":-0.0009,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":282.0137,"Y202403":288.6392,"Y202303":291.2208,"Y202203":303.5186,"Y202103":63.829,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":282.0137,"Y202403":288.6392,"Y202303":291.2208,"Y202203":303.5186,"Y202103":63.829,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":72.0636,"Y202403":68.7443,"Y202303":97.4208,"Y202203":98.0545,"Y202103":14.5788,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":66.0285,"Y202403":93.938,"Y202303":95.0451,"Y202203":89.3451,"Y202103":4.5352,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":6.062,"Y202403":-25.1937,"Y202303":2.2769,"Y202203":8.435,"Y202103":10.0436,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":-0.0269,"Y202403":0.0,"Y202303":0.0988,"Y202203":0.2744,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":209.9501,"Y202403":219.8949,"Y202303":193.8,"Y202203":205.4641,"Y202103":49.2502,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":209.9501,"Y202403":219.8949,"Y202303":193.8,"Y202203":205.4641,"Y202103":49.2502,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":209.9501,"Y202403":219.8949,"Y202303":193.8,"Y202203":205.4641,"Y202103":49.2502,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":13.38,"Y202403":14.04,"Y202303":12.39,"Y202203":13.16,"Y202103":15.78,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":13.32,"Y202403":14.02,"Y202303":12.35,"Y202203":13.13,"Y202103":15.74,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":500.2536,"Y202403":481.2582,"Y202303":455.2067,"Y202203":465.8094,"Y202103":220.0726,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":399.2448,"Y202403":391.3052,"Y202303":374.7657,"Y202203":388.9395,"Y202103":147.7613,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":1.25,"Y202403":1.0,"Y202303":1.0,"Y202203":3.75,"Y202103":2.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":125.0,"Y202403":100.0,"Y202303":100.0,"Y202203":75.0,"Y202103":20.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":19.6161656,"Y202403":15.6929325,"Y202303":15.65132,"Y202203":11.7071,"Y202103":3.121894,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":15.6929325,"Y202403":15.6639402,"Y202303":15.643294,"Y202203":15.60947,"Y202103":3.121894,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":15.7628512,"Y202403":15.6897544,"Y202303":15.6883962,"Y202203":15.6478,"Y202103":3.121894,"rowno":52}]