data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":148.54,"Y202412":119.74,"Y202312":154.06,"Y202212":163.07,"Y202112":143.79,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":148.54,"Y202412":119.74,"Y202312":154.06,"Y202212":163.07,"Y202112":143.79,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":148.54,"Y202412":119.74,"Y202312":154.06,"Y202212":163.07,"Y202112":143.79,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":122.16,"Y202412":100.1,"Y202312":128.62,"Y202212":132.4,"Y202112":120.43,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202512":85.26,"Y202412":68.34,"Y202312":87.94,"Y202212":94.07,"Y202112":85.42,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202512":24.35,"Y202412":21.72,"Y202312":26.33,"Y202212":24.04,"Y202112":21.98,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202512":3.09,"Y202412":3.13,"Y202312":6.2,"Y202212":6.02,"Y202112":5.75,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202512":9.46,"Y202412":6.91,"Y202312":8.14,"Y202212":8.27,"Y202112":7.28,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":26.38,"Y202412":19.65,"Y202312":25.45,"Y202212":30.67,"Y202112":23.36,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":2.56,"Y202412":1.65,"Y202312":2.49,"Y202212":2.72,"Y202112":2.08,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":28.95,"Y202412":21.3,"Y202312":27.94,"Y202212":33.39,"Y202112":25.44,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":2.23,"Y202412":2.36,"Y202312":2.39,"Y202212":2.24,"Y202112":2.14,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":26.71,"Y202412":18.94,"Y202312":25.55,"Y202212":31.16,"Y202112":23.3,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":26.71,"Y202412":18.94,"Y202312":25.55,"Y202212":31.16,"Y202112":23.3,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":6.48,"Y202412":4.66,"Y202312":6.33,"Y202212":7.74,"Y202112":5.55,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":20.23,"Y202412":14.28,"Y202312":19.22,"Y202212":23.42,"Y202112":17.75,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":20.23,"Y202412":14.28,"Y202312":19.22,"Y202212":23.42,"Y202112":17.75,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":20.23,"Y202412":14.28,"Y202312":19.22,"Y202212":23.42,"Y202112":17.75,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":-0.32,"Y202412":-0.38,"Y202312":-0.2,"Y202212":-0.09,"Y202112":-0.1,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":19.92,"Y202412":13.89,"Y202312":19.02,"Y202212":23.32,"Y202112":17.66,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":5.6,"Y202412":5.6,"Y202312":5.6,"Y202212":5.6,"Y202112":5.6,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":1.0,"Y202412":1.0,"Y202312":1.0,"Y202212":1.0,"Y202112":1.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":3.61,"Y202412":2.55,"Y202312":3.43,"Y202212":4.18,"Y202112":3.17,"rowno":35},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":3.61,"Y202412":2.55,"Y202312":3.43,"Y202212":4.18,"Y202112":3.17,"rowno":36},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":3.61,"Y202412":2.55,"Y202312":3.43,"Y202212":4.18,"Y202112":3.17,"rowno":37},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":3.61,"Y202412":2.55,"Y202312":3.43,"Y202212":4.18,"Y202112":3.17,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}] |