[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":126.7455374,"Y202403":106.6789219,"Y202303":91.5035438,"Y202203":50.4612008,"Y202103":24.0365529,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":125.1977965,"Y202403":105.6053474,"Y202303":90.2397906,"Y202203":49.6518721,"Y202103":24.0365529,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":1.5477409,"Y202403":1.0735745,"Y202303":1.2637532,"Y202203":0.8093287,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":126.7455374,"Y202403":106.6789219,"Y202303":91.5035438,"Y202203":50.4612008,"Y202103":24.0365529,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":1.3056133,"Y202403":0.6207649,"Y202303":0.4411948,"Y202203":0.4359008,"Y202103":0.91221699999999994,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":128.0511507,"Y202403":107.2996868,"Y202303":91.9447386,"Y202203":50.8971016,"Y202103":24.9487699,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":4.1985752,"Y202403":3.4476336,"Y202303":2.7886013,"Y202203":1.6794515,"Y202103":1.2354191,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":96.4769773,"Y202403":80.5767346,"Y202303":76.5378287,"Y202203":42.2231369,"Y202103":18.0837883,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":90.2212283,"Y202403":73.1117253,"Y202303":70.8784244,"Y202203":39.3678056,"Y202103":16.0582583,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":4.3480998,"Y202403":6.1424103,"Y202303":2.1687224,"Y202203":1.1591918,"Y202103":0.5497386,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":1.9076492,"Y202403":1.322599,"Y202303":3.4906819,"Y202203":1.6961395,"Y202103":1.4757914,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":0.1996034,"Y202403":0.5821083,"Y202303":2.885439,"Y202203":3.191441,"Y202103":3.9839541,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":1.9923202,"Y202403":1.1473505,"Y202303":0.1164527,"Y202203":0.1806156,"Y202103":0.1985436,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":102.8674761,"Y202403":85.753827,"Y202303":82.3283217,"Y202203":47.274645,"Y202103":23.5017051,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":25.1836746,"Y202403":21.5458598,"Y202303":9.6164169,"Y202203":3.6224566,"Y202103":1.4470648,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":25.1836746,"Y202403":21.5458598,"Y202303":9.6164169,"Y202203":3.6224566,"Y202103":1.4470648,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":-0.05,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":25.1836746,"Y202403":21.5458598,"Y202303":9.6164169,"Y202203":3.5724566,"Y202103":1.4470648,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":6.1086614,"Y202403":5.5074995,"Y202303":2.5120616,"Y202203":0.9785155,"Y202103":0.3898089,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":6.2915895,"Y202403":5.4075057,"Y202303":2.4356437,"Y202203":0.9772417,"Y202103":0.3556514,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":-0.1829281,"Y202403":0.0998595,"Y202303":0.0120367,"Y202203":0.0012738,"Y202103":0.0341575,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.0,"Y202403":0.0001343,"Y202303":0.0643812,"Y202203":0.0,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":19.0750132,"Y202403":16.0383603,"Y202303":7.1043553,"Y202203":2.5939411,"Y202103":1.0572559,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":19.0750132,"Y202403":16.0383603,"Y202303":7.1043553,"Y202203":2.5939411,"Y202103":1.0572559,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":19.0750132,"Y202403":16.0383603,"Y202303":7.1043553,"Y202203":2.5939411,"Y202103":1.0572559,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":13.11,"Y202403":11.45,"Y202303":6.94,"Y202203":4.0,"Y202103":2.09,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":13.11,"Y202403":11.45,"Y202303":6.94,"Y202203":4.0,"Y202103":2.09,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":27.3755982,"Y202403":23.2753186,"Y202303":12.6183086,"Y202203":6.9945132,"Y202103":5.6295625,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":25.383278,"Y202403":22.1279681,"Y202303":12.5018559,"Y202203":6.8138976,"Y202103":5.4310189,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.5,"Y202403":0.5,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":5.0,"Y202403":5.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.727439,"Y202403":0.727439,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":1.454878,"Y202403":1.4012804,"Y202303":1.0243301,"Y202203":0.660452,"Y202103":0.506439,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":1.454878,"Y202403":1.4012804,"Y202303":1.0243301,"Y202203":0.660452,"Y202103":0.506439,"rowno":52}]