[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":1198.1,"Y202412":1117.43,"Y202312":1130.56,"Y202212":1200.94,"Y202112":995.63,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":1198.1,"Y202412":1117.43,"Y202312":1130.56,"Y202212":1200.94,"Y202112":995.63,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":1198.1,"Y202412":1117.43,"Y202312":1130.56,"Y202212":1200.94,"Y202112":995.63,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":1158.19,"Y202412":1111.5,"Y202312":1109.34,"Y202212":1124.16,"Y202112":874.96,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":631.23,"Y202412":620.73,"Y202312":607.67,"Y202212":620.26,"Y202112":458.62,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":107.35,"Y202412":103.72,"Y202312":103.3,"Y202212":103.03,"Y202112":99.15,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":48.58,"Y202412":48.51,"Y202312":42.14,"Y202212":37.01,"Y202112":26.99,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":371.03,"Y202412":338.55,"Y202312":356.23,"Y202212":363.86,"Y202112":290.2,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":39.91,"Y202412":5.93,"Y202312":21.23,"Y202212":76.77,"Y202112":120.67,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":4.8,"Y202412":5.38,"Y202312":6.97,"Y202212":7.36,"Y202112":7.23,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":44.72,"Y202412":11.31,"Y202312":28.19,"Y202212":84.13,"Y202112":127.9,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":25.41,"Y202412":33.64,"Y202312":27.13,"Y202212":14.02,"Y202112":8.17,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":19.31,"Y202412":-22.33,"Y202312":1.07,"Y202212":70.11,"Y202112":119.74,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202512":36.74,"Y202412":0.0,"Y202312":0.0,"Y202212":-3.21,"Y202112":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202512":56.05,"Y202412":-22.33,"Y202312":1.07,"Y202212":66.91,"Y202112":119.74,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202512":10.71,"Y202412":-4.75,"Y202312":1.35,"Y202212":17.66,"Y202112":31.25,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202512":45.35,"Y202412":-17.58,"Y202312":-0.29,"Y202212":49.25,"Y202112":88.49,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202512":45.35,"Y202412":-17.58,"Y202312":-0.29,"Y202212":49.25,"Y202112":88.49,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202512":45.35,"Y202412":-17.58,"Y202312":-0.29,"Y202212":49.25,"Y202112":88.49,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202512":45.35,"Y202412":-17.58,"Y202312":-0.29,"Y202212":49.25,"Y202112":88.49,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202512":45.35,"Y202412":-17.58,"Y202312":-0.29,"Y202212":49.25,"Y202112":88.49,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202512":1.35,"Y202412":0.5,"Y202312":-0.95,"Y202212":-0.2,"Y202112":-0.99,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202512":1.35,"Y202412":0.5,"Y202312":-0.95,"Y202212":-0.2,"Y202112":-0.99,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202512":46.69,"Y202412":-17.08,"Y202312":-1.24,"Y202212":49.05,"Y202112":87.49,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202512":46.69,"Y202412":-17.08,"Y202312":-1.24,"Y202212":49.05,"Y202112":87.49,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202512":17.28,"Y202412":17.28,"Y202312":17.28,"Y202212":17.28,"Y202112":16.48,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202512":2.0,"Y202412":2.0,"Y202312":2.0,"Y202212":10.0,"Y202112":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202512":1.0,"Y202412":-2.03,"Y202312":-0.03,"Y202212":30.36,"Y202112":53.69,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202512":1.0,"Y202412":-2.03,"Y202312":-0.03,"Y202212":30.36,"Y202112":52.09,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202512":5.25,"Y202412":-2.03,"Y202312":-0.03,"Y202212":28.5,"Y202112":53.69,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202512":5.25,"Y202412":-2.03,"Y202312":-0.03,"Y202212":28.5,"Y202112":52.09,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":7.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":70.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":61}]