[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":2481.27,"Y202503":8011.24,"Y202403":10825.66,"Y202303":7266.21,"Y202203":6831.17,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":360.45,"Y202503":1123.32,"Y202403":1528.21,"Y202303":1043.22,"Y202203":950.98,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":2120.82,"Y202503":6887.92,"Y202403":9297.45,"Y202303":6222.99,"Y202203":5880.19,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":2120.82,"Y202503":6887.92,"Y202403":9297.45,"Y202303":6222.99,"Y202203":5880.19,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":2209.7,"Y202503":7441.5,"Y202403":10171.68,"Y202303":6213.41,"Y202203":4920.26,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":481.64,"Y202503":4193.01,"Y202403":6382.79,"Y202303":3146.29,"Y202203":2426.08,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":792.39,"Y202503":1152.92,"Y202403":1315.48,"Y202303":1206.85,"Y202203":1039.08,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":132.54,"Y202503":223.29,"Y202403":210.06,"Y202303":127.74,"Y202203":119.54,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":553.44,"Y202503":1511.14,"Y202403":1740.96,"Y202303":1365.22,"Y202203":1036.47,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":249.69,"Y202503":361.14,"Y202403":522.39,"Y202303":367.31,"Y202203":299.09,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":-88.88,"Y202503":-553.58,"Y202403":-874.23,"Y202303":9.58,"Y202203":959.93,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":27.64,"Y202503":470.65,"Y202403":696.97,"Y202303":97.96,"Y202203":49.9,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":-61.24,"Y202503":-82.93,"Y202403":-177.26,"Y202303":107.54,"Y202203":1009.83,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":204.75,"Y202503":476.81,"Y202403":322.39,"Y202303":208.87,"Y202203":96.6,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":-265.99,"Y202503":-559.74,"Y202403":-499.65,"Y202303":-101.33,"Y202203":913.23,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":303.42,"Y202503":224.45,"Y202403":110.66,"Y202303":85.35,"Y202203":26.04,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":117.8,"Y202503":-1435.79,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":155.23,"Y202503":-1771.08,"Y202403":-388.99,"Y202303":-15.98,"Y202203":939.27,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":0.03,"Y202503":5.59,"Y202403":-64.4,"Y202303":-0.23,"Y202203":101.62,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":155.2,"Y202503":-1776.67,"Y202403":-324.59,"Y202303":-15.75,"Y202203":837.65,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":155.2,"Y202503":-1776.67,"Y202403":-324.59,"Y202303":-15.75,"Y202203":837.65,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":155.2,"Y202503":-1776.67,"Y202403":-324.59,"Y202303":-15.75,"Y202203":837.65,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":2.99,"Y202503":-89.67,"Y202403":-118.29,"Y202303":68.52,"Y202203":630.11,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":152.21,"Y202503":-1687.0,"Y202403":-206.3,"Y202303":-84.27,"Y202203":207.54,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":152.21,"Y202503":-1687.0,"Y202403":-206.3,"Y202303":-84.27,"Y202203":207.54,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":2.99,"Y202503":-89.67,"Y202403":-118.29,"Y202303":68.52,"Y202203":630.11,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":43.22,"Y202503":13.07,"Y202403":10.17,"Y202303":4.57,"Y202203":0.64,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":43.22,"Y202503":13.07,"Y202403":10.17,"Y202303":4.57,"Y202203":0.64,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.07,"Y202503":-0.28,"Y202403":-1.03,"Y202303":-0.9,"Y202203":2.83,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":195.43,"Y202503":-1673.93,"Y202403":-196.13,"Y202303":-79.7,"Y202203":208.18,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":195.43,"Y202503":-1673.93,"Y202403":-196.13,"Y202303":-79.7,"Y202203":208.18,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":3.06,"Y202503":-89.95,"Y202403":-119.32,"Y202303":67.62,"Y202203":632.94,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":765.21,"Y202503":765.21,"Y202403":517.68,"Y202303":517.68,"Y202203":517.68,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":4152.91,"Y202503":3977.32,"Y202403":14147.6,"Y202303":157.38,"Y202203":237.08,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":5.0,"Y202503":5.0,"Y202403":5.0,"Y202303":5.0,"Y202203":5.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":1.78,"Y202503":-3.11,"Y202403":-2.45,"Y202303":-0.81,"Y202203":2.0,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":1.78,"Y202503":-3.11,"Y202403":-2.45,"Y202303":-0.81,"Y202203":2.0,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":0.99,"Y202503":-11.02,"Y202403":-2.45,"Y202303":-0.81,"Y202203":2.0,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":0.99,"Y202503":-11.02,"Y202403":-2.45,"Y202303":-0.81,"Y202203":2.0,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.63,"Y202503":0.59,"Y202403":0.49,"Y202303":8.61,"Y202203":2.86,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":1.2,"Y202503":0.22,"Y202403":-0.32,"Y202303":0.92,"Y202203":11.86,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":1.2,"Y202503":0.22,"Y202403":-0.32,"Y202303":0.92,"Y202203":11.94,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}]