data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y201703":290.93,"Y201603":315.46,"Y201503":187.49,"Y201403":291.83,"Y201303":295.47,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y201703":290.93,"Y201603":315.46,"Y201503":187.49,"Y201403":291.83,"Y201303":295.47,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y201703":0.16,"Y201603":0.57,"Y201503":0.46,"Y201403":0.2,"Y201303":0.13,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y201703":291.08480834960938,"Y201603":316.02630615234375,"Y201503":187.95,"Y201403":292.03,"Y201303":295.6,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y201703":277.8529052734375,"Y201603":312.47808837890625,"Y201503":197.1,"Y201403":284.83,"Y201303":285.14,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y201703":219.6636962890625,"Y201603":256.20169067382813,"Y201503":146.92,"Y201403":242.96,"Y201303":238.09,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y201703":17.77,"Y201603":16.31,"Y201503":14.12,"Y201403":15.13,"Y201303":14.41,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y201703":1.8900000000000001,"Y201603":1.87,"Y201503":1.67,"Y201403":2.2,"Y201303":2.24,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y201703":38.532199859619141,"Y201603":38.104801177978516,"Y201503":34.4,"Y201403":24.54,"Y201303":30.4,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y201703":13.231900215148926,"Y201603":3.5481998920440674,"Y201503":-9.16,"Y201403":7.2,"Y201303":10.46,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y201703":8.7894001007080078,"Y201603":6.8579998016357422,"Y201503":8.0,"Y201403":2.95,"Y201303":6.46,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y201703":22.021299362182617,"Y201603":10.406200408935547,"Y201503":-1.16,"Y201403":10.15,"Y201303":16.92,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y201703":6.7,"Y201603":15.21,"Y201503":7.73,"Y201403":6.19,"Y201303":5.03,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y201703":15.326199531555176,"Y201603":-4.8081998825073242,"Y201503":-8.89,"Y201403":3.96,"Y201303":11.89,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y201703":15.326199531555176,"Y201603":-4.8081998825073242,"Y201503":-8.89,"Y201403":3.96,"Y201303":11.89,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y201703":6.2195000648498535,"Y201603":-1.4162000417709351,"Y201503":0.07,"Y201403":0.13,"Y201303":4.25,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y201703":9.10669994354248,"Y201603":-3.3919999599456787,"Y201503":-8.96,"Y201403":3.83,"Y201303":7.64,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y201703":9.10669994354248,"Y201603":-3.3919999599456787,"Y201503":-8.96,"Y201403":3.83,"Y201303":7.64,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y201703":9.11,"Y201603":-3.39,"Y201503":-8.96,"Y201403":3.83,"Y201303":7.64,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y201703":9.11,"Y201603":-3.39,"Y201503":-8.96,"Y201403":3.83,"Y201303":7.64,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":38},{"COLUMNNAME":" Owners of the Company (OCI)","RID":37,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":39},{"COLUMNNAME":" Non-Controlling Interest (OCI)","RID":38,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y201703":0.0,"Y201603":0.0,"Y201503":-8.96,"Y201403":3.83,"Y201303":7.64,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":42},{"COLUMNNAME":" Owners of the Company (TCI)","RID":40,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":43},{"COLUMNNAME":" Non-Controlling Interest (TCI)","RID":41,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y201703":9.15,"Y201603":9.15,"Y201503":9.15,"Y201403":9.15,"Y201303":9.15,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y201703":71.27,"Y201603":63.82,"Y201503":67.21,"Y201403":77.61,"Y201303":74.85,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y201703":10.0,"Y201603":10.0,"Y201503":10.0,"Y201403":10.0,"Y201303":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":48},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y201703":9.95,"Y201603":-3.71,"Y201503":-9.8,"Y201403":4.18,"Y201303":8.35,"rowno":49},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y201703":9.95,"Y201603":-3.71,"Y201503":-9.8,"Y201403":4.18,"Y201303":8.35,"rowno":50},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y201703":9.95,"Y201603":-3.71,"Y201503":-9.8,"Y201403":4.18,"Y201303":8.35,"rowno":51},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y201703":9.95,"Y201603":-3.71,"Y201503":-9.8,"Y201403":4.18,"Y201303":8.35,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y201703":4.5,"Y201603":0.0,"Y201503":1.0,"Y201403":1.0,"Y201303":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y201703":45.0,"Y201603":0.0,"Y201503":10.0,"Y201403":10.0,"Y201303":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y201703":0.0,"Y201603":0.0,"Y201503":0.0,"Y201403":0.0,"Y201303":0.0,"rowno":61}] |