[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":21221.4,"Y202409":19330.55,"Y202309":19747.69,"Y202209":16584.73,"Y202109":8656.259765625,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":21221.4,"Y202409":19330.55,"Y202309":19747.69,"Y202209":16584.73,"Y202109":8656.259765625,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":21221.4,"Y202409":19330.55,"Y202309":19747.69,"Y202209":16584.73,"Y202109":8656.259765625,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":19498.38,"Y202409":17679.11,"Y202309":17911.92,"Y202209":15398.75,"Y202109":7545.77001953125,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":16546.54,"Y202409":15120.69,"Y202309":15717.62,"Y202209":13258.98,"Y202109":6397.97021484375,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":408.9,"Y202409":348.0,"Y202309":249.26,"Y202209":221.54,"Y202109":85.4000015258789,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":384.58,"Y202409":359.88,"Y202309":351.85,"Y202209":336.64,"Y202109":179.919998168945,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":2158.36,"Y202409":1850.54,"Y202309":1593.19,"Y202209":1581.59,"Y202109":882.47998046875,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":1723.02,"Y202409":1651.44,"Y202309":1835.77,"Y202209":1185.98,"Y202109":1110.48999023438,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":202.12,"Y202409":142.61,"Y202309":78.17,"Y202209":44.23,"Y202109":24.1700000762939,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":1925.14,"Y202409":1794.05,"Y202309":1913.94,"Y202209":1230.21,"Y202109":1134.66003417969,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":195.45,"Y202409":212.97,"Y202309":196.64,"Y202209":153.01,"Y202109":159.820007324219,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":1729.69,"Y202409":1581.08,"Y202309":1717.3,"Y202209":1077.2,"Y202109":974.840026855469,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202509":1729.69,"Y202409":1581.08,"Y202309":1717.3,"Y202209":1077.2,"Y202109":974.840026855469,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202509":444.16,"Y202409":413.47,"Y202309":442.24,"Y202209":274.36,"Y202109":340.790008544922,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202509":1285.53,"Y202409":1167.61,"Y202309":1275.06,"Y202209":802.84,"Y202109":634.049987792969,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202509":1285.53,"Y202409":1167.61,"Y202309":1275.06,"Y202209":802.84,"Y202109":634.049987792969,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202509":1285.53,"Y202409":1167.61,"Y202309":1275.06,"Y202209":802.84,"Y202109":634.049987792969,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":-0.02,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202509":1285.53,"Y202409":1167.61,"Y202309":1275.06,"Y202209":802.82,"Y202109":634.049987792969,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202509":164.73,"Y202409":164.69,"Y202309":164.69,"Y202209":105.1,"Y202109":100.849998474121,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":3734.55004882813,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202509":2.0,"Y202409":2.0,"Y202309":2.0,"Y202209":2.0,"Y202109":2.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202509":15.61,"Y202409":14.18,"Y202309":15.48,"Y202209":9.06,"Y202109":12.9300003051758,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202509":15.59,"Y202409":14.17,"Y202309":15.48,"Y202209":9.06,"Y202109":12.3699998855591,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202509":15.61,"Y202409":14.18,"Y202309":15.48,"Y202209":9.06,"Y202109":12.9300003051758,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202509":15.59,"Y202409":14.17,"Y202309":15.48,"Y202209":9.06,"Y202109":12.3699998855591,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202509":0.0,"Y202409":0.3,"Y202309":0.27,"Y202209":0.36,"Y202109":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202509":0.0,"Y202409":5.34,"Y202309":7.73,"Y202209":8.14,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202509":0.0,"Y202409":10.11,"Y202309":11.52,"Y202209":10.24,"Y202109":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":47}]