[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":808.1889,"Y202403":526.4005,"Y202303":265.8977,"Y202203":218.5411,"Y202103":314.1109,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":767.3077,"Y202403":488.0132,"Y202303":228.8345,"Y202203":175.5709,"Y202103":285.9635,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":36.6718,"Y202403":34.3873,"Y202303":29.8963,"Y202203":37.6208,"Y202103":20.7676,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":4.2094,"Y202403":4.0,"Y202303":7.1669,"Y202203":5.3494,"Y202103":7.3798,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":808.1889,"Y202403":526.4005,"Y202303":265.8977,"Y202203":218.5411,"Y202103":314.1109,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":21.7657,"Y202403":49.4213,"Y202303":30.5695,"Y202203":12.396,"Y202103":25.0808,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":829.9546,"Y202403":575.8218,"Y202303":296.4672,"Y202203":230.9371,"Y202103":339.1917,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":313.4761,"Y202403":31.0779,"Y202303":-126.6734,"Y202203":-182.8736,"Y202103":92.0584,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":57.5265,"Y202403":48.7283,"Y202303":40.8617,"Y202203":20.2132,"Y202103":17.7208,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":218.6924,"Y202403":308.8698,"Y202303":308.1614,"Y202203":329.7219,"Y202103":126.89230000000002,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":137.7227,"Y202403":233.9601,"Y202303":252.7052,"Y202203":274.8203,"Y202103":96.5244,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":77.2786,"Y202403":62.0649,"Y202303":51.8465,"Y202203":47.1405,"Y202103":24.760500000000004,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":3.6911,"Y202403":12.8448,"Y202303":3.6097,"Y202203":7.7611,"Y202103":5.6074,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":38.0038,"Y202403":57.4355,"Y202303":53.8221,"Y202203":45.7178,"Y202103":48.6663,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":7.6002,"Y202403":5.3068,"Y202303":4.9252,"Y202203":3.7144,"Y202103":3.1393,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":635.299,"Y202403":451.4183,"Y202303":281.097,"Y202203":216.4937,"Y202103":288.47710000000006,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":194.6556,"Y202403":124.4035,"Y202303":15.3702,"Y202203":14.4434,"Y202103":50.7146,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":-6.035,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":194.6556,"Y202403":124.4035,"Y202303":15.3702,"Y202203":14.4434,"Y202103":44.6796,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":194.6556,"Y202403":124.4035,"Y202303":15.3702,"Y202203":14.4434,"Y202103":44.6796,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":34.6469,"Y202403":27.7555,"Y202303":2.5552,"Y202203":1.5459,"Y202103":6.8378,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":26.0043,"Y202403":30.1572,"Y202303":5.0768,"Y202203":2.2248,"Y202103":6.9709,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":8.6426,"Y202403":-2.4017,"Y202303":-2.5216,"Y202203":-0.6789,"Y202103":-0.1331,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":160.0087,"Y202403":96.648,"Y202303":12.815,"Y202203":12.8975,"Y202103":37.8418,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":160.0087,"Y202403":96.648,"Y202303":12.815,"Y202203":12.8975,"Y202103":37.8418,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":160.0087,"Y202403":96.648,"Y202303":12.815,"Y202203":12.8975,"Y202103":37.8418,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":10.92,"Y202403":6.6,"Y202303":0.87,"Y202203":0.88,"Y202103":2.59,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":10.92,"Y202403":6.6,"Y202303":0.87,"Y202203":0.88,"Y202103":2.59,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":240.2596,"Y202403":187.1458,"Y202303":74.1175,"Y202203":63.8756,"Y202103":102.5202,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":232.6594,"Y202403":181.839,"Y202303":69.1923,"Y202203":60.1612,"Y202103":99.3809,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":1.5,"Y202403":1.5,"Y202303":1.5,"Y202203":1.5,"Y202103":1.5,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":150.0,"Y202403":150.0,"Y202303":150.0,"Y202203":150.0,"Y202103":150.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":21.9733626,"Y202403":21.972963,"Y202303":21.9718077,"Y202203":21.9675,"Y202103":21.959173500000002,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":14.6487441,"Y202403":14.6481927,"Y202303":14.6474023,"Y202203":14.6417569,"Y202103":14.6377547,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":14.6552423,"Y202403":14.6484312,"Y202303":14.6474023,"Y202203":14.6454302,"Y202103":14.6377547,"rowno":52}]