data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":505.86,"Y202503":382.71,"Y202403":393.5,"Y202303":423.61,"Y202203":433.65,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":505.86,"Y202503":382.71,"Y202403":393.5,"Y202303":423.61,"Y202203":433.65,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":505.86,"Y202503":382.71,"Y202403":393.5,"Y202303":423.61,"Y202203":433.65,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":449.55,"Y202503":376.16,"Y202403":350.91,"Y202303":372.59,"Y202203":333.59,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202603":224.54,"Y202503":198.94,"Y202403":174.18,"Y202303":226.1,"Y202203":194.64,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202603":62.93,"Y202503":52.92,"Y202403":54.76,"Y202303":41.21,"Y202203":30.82,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202603":36.85,"Y202503":27.66,"Y202403":25.61,"Y202303":9.56,"Y202203":8.18,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202603":125.23,"Y202503":96.64,"Y202403":96.37,"Y202303":95.72,"Y202203":99.96,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":56.31,"Y202503":6.55,"Y202403":42.59,"Y202303":51.03,"Y202203":100.06,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":3.55,"Y202503":2.32,"Y202403":7.51,"Y202303":5.74,"Y202203":9.02,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":59.86,"Y202503":8.87,"Y202403":50.1,"Y202303":56.77,"Y202203":109.07,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":2.85,"Y202503":1.29,"Y202403":6.53,"Y202303":8.4,"Y202203":4.95,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":57.01,"Y202503":7.58,"Y202403":43.57,"Y202303":48.37,"Y202203":104.12,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":-3.59,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":57.01,"Y202503":7.58,"Y202403":43.57,"Y202303":44.78,"Y202203":104.12,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":14.96,"Y202503":1.87,"Y202403":13.21,"Y202303":-0.71,"Y202203":8.25,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":42.05,"Y202503":5.71,"Y202403":30.35,"Y202303":45.49,"Y202203":95.87,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":42.05,"Y202503":5.71,"Y202403":30.35,"Y202303":45.49,"Y202203":95.87,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":42.05,"Y202503":5.71,"Y202403":30.35,"Y202303":45.49,"Y202203":95.87,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":42.05,"Y202503":5.71,"Y202403":30.35,"Y202303":45.49,"Y202203":95.87,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":42.05,"Y202503":5.71,"Y202403":30.35,"Y202303":45.49,"Y202203":95.87,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":3.22,"Y202503":0.71,"Y202403":0.02,"Y202303":0.65,"Y202203":0.15,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":" Owners of the Company (OCI)","RID":37,"Y202603":3.22,"Y202503":0.71,"Y202403":0.02,"Y202303":0.65,"Y202203":0.15,"rowno":39},{"COLUMNNAME":" Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":45.27,"Y202503":6.42,"Y202403":30.38,"Y202303":46.14,"Y202203":96.03,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":" Owners of the Company (TCI)","RID":40,"Y202603":45.27,"Y202503":6.42,"Y202403":30.38,"Y202303":46.14,"Y202203":96.03,"rowno":43},{"COLUMNNAME":" Non-Controlling Interest (TCI)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":23.39,"Y202503":23.39,"Y202403":23.39,"Y202303":22.17,"Y202203":22.17,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":758.37,"Y202503":715.43,"Y202403":713.69,"Y202303":492.63,"Y202203":450.92,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"Y202203":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":17.98,"Y202503":2.44,"Y202403":13.26,"Y202303":22.14,"Y202203":44.59,"rowno":49},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":17.98,"Y202503":2.44,"Y202403":13.26,"Y202303":22.14,"Y202203":44.59,"rowno":50},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":17.98,"Y202503":2.44,"Y202403":13.26,"Y202303":20.52,"Y202203":44.59,"rowno":51},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":17.98,"Y202503":2.44,"Y202403":13.26,"Y202303":20.52,"Y202203":44.59,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":2.0,"Y202503":1.0,"Y202403":2.0,"Y202303":2.0,"Y202203":2.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":20.0,"Y202503":10.0,"Y202403":20.0,"Y202303":20.0,"Y202203":20.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}] |