[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202603":257.0728,"Y202503":199.6479,"Y202403":132.7657,"Y202303":153.3755,"Y202203":112.5068,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202603":254.2533,"Y202503":197.4679,"Y202403":131.1309,"Y202303":150.8442,"Y202203":111.3082,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202603":2.8195,"Y202503":2.18,"Y202403":1.6348,"Y202303":2.5313,"Y202203":1.1986,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":15.9877,"Y202203":12.4934,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202603":257.0728,"Y202503":199.6479,"Y202403":132.7657,"Y202303":137.3878,"Y202203":100.0134,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202603":2.1394,"Y202503":1.3169,"Y202403":0.375,"Y202303":0.4392,"Y202203":1.4977,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202603":259.2122,"Y202503":200.9648,"Y202403":133.1407,"Y202303":137.827,"Y202203":101.5111,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202603":-0.651,"Y202503":-0.3265,"Y202403":-1.4532,"Y202303":0.0682,"Y202203":-0.1115,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202603":72.6037,"Y202503":54.0722,"Y202403":39.3782,"Y202303":39.701,"Y202203":26.5276,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202603":5.1338,"Y202503":2.8567,"Y202403":0.8147,"Y202303":2.2432,"Y202203":1.0228,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202603":8.8418,"Y202503":5.9295,"Y202403":4.8772,"Y202303":3.5244,"Y202203":3.0111,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202603":95.9264,"Y202503":83.398,"Y202403":49.0928,"Y202303":55.9546,"Y202203":44.797,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202603":13.3186,"Y202503":9.9886,"Y202403":8.3175,"Y202303":9.3513,"Y202203":8.8237,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202603":81.5936,"Y202503":72.439,"Y202403":40.1729,"Y202303":45.9283,"Y202203":34.6673,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202603":1.0142,"Y202503":0.9704,"Y202403":0.6024,"Y202303":0.675,"Y202203":1.306,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202603":0.7201,"Y202503":0.8736,"Y202403":0.6727,"Y202303":0.1515,"Y202203":0.4242,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202603":7.0086,"Y202503":6.4533,"Y202403":4.9685,"Y202303":2.6039,"Y202203":2.2416,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202603":189.5834,"Y202503":153.2568,"Y202403":98.3509,"Y202303":104.2468,"Y202203":77.9128,"rowno":22},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":23,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":23},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":25,"Y202603":69.6288,"Y202503":47.708,"Y202403":34.7898,"Y202303":33.5802,"Y202203":23.5983,"rowno":25},{"COLUMNNAME":"Exceptional Items Before Tax","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":27,"Y202603":69.6288,"Y202503":47.708,"Y202403":34.7898,"Y202303":33.5802,"Y202203":23.5983,"rowno":27},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments Before Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Profit Before Tax","RID":30,"Y202603":69.6288,"Y202503":47.708,"Y202403":34.7898,"Y202303":33.5802,"Y202203":23.5983,"rowno":30},{"COLUMNNAME":"Taxation","RID":31,"Y202603":14.8258,"Y202503":10.7345,"Y202403":8.8198,"Y202303":8.3623,"Y202203":5.7634,"rowno":31},{"COLUMNNAME":"   Current Tax","RID":32,"Y202603":14.1216,"Y202503":9.0562,"Y202403":8.926,"Y202303":8.1272,"Y202203":5.6626,"rowno":32},{"COLUMNNAME":"   MAT Credit Entitlement","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33},{"COLUMNNAME":"   Deferred Tax","RID":34,"Y202603":0.7042,"Y202503":1.6783,"Y202403":-0.1062,"Y202303":0.2351,"Y202203":0.1008,"rowno":34},{"COLUMNNAME":"   Other Tax","RID":35,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":35},{"COLUMNNAME":"   Adjust for Previous Year","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Profit After Tax","RID":37,"Y202603":54.803,"Y202503":36.9735,"Y202403":25.97,"Y202303":25.2179,"Y202203":17.8349,"rowno":37},{"COLUMNNAME":"Minority Interest After Net Profit","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"Extraordinary Items After Tax","RID":40,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Discontinued Operations After Tax","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":42,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":43,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":43},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":44,"Y202603":54.803,"Y202503":36.9735,"Y202403":25.97,"Y202303":25.2179,"Y202203":17.8349,"rowno":44},{"COLUMNNAME":"Adjustments to Net Income","RID":45,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":45},{"COLUMNNAME":"Preference Dividend","RID":46,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":46},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":47,"Y202603":54.803,"Y202503":36.9735,"Y202403":25.97,"Y202303":25.2179,"Y202203":17.8349,"rowno":47},{"COLUMNNAME":"Earning Per Share - Basic","RID":48,"Y202603":11.94,"Y202503":8.05,"Y202403":5.66,"Y202303":10.99,"Y202203":15.9,"rowno":48},{"COLUMNNAME":"Earning Per Share - Diluted","RID":49,"Y202603":11.94,"Y202503":8.05,"Y202403":5.66,"Y202303":10.99,"Y202203":15.9,"rowno":49},{"COLUMNNAME":"Operation Profit before Depreciation","RID":50,"Y202603":77.3575,"Y202503":55.0349,"Y202403":40.431,"Y202303":36.3356,"Y202203":26.2641,"rowno":50},{"COLUMNNAME":"Operating Profit after Depreciation","RID":51,"Y202603":70.3489,"Y202503":48.5816,"Y202403":35.4625,"Y202303":33.7317,"Y202203":24.0225,"rowno":51},{"COLUMNNAME":"Dividend Per Share","RID":52,"Y202603":1.0,"Y202503":1.0,"Y202403":0.9,"Y202303":1.0,"Y202203":1.0,"rowno":52},{"COLUMNNAME":"Dividend Percentage","RID":53,"Y202603":10.0,"Y202503":10.0,"Y202403":9.0,"Y202303":10.0,"Y202203":10.0,"rowno":53},{"COLUMNNAME":"Equity Dividend","RID":54,"Y202603":4.591196,"Y202503":4.59052,"Y202403":2.065734,"Y202303":1.14763,"Y202203":1.088,"rowno":54},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":55,"Y202603":4.5911,"Y202503":4.5905,"Y202403":4.5905,"Y202303":2.2952,"Y202203":1.1215,"rowno":55},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":56,"Y202603":4.5911,"Y202503":4.5905,"Y202403":4.5905,"Y202303":2.2952,"Y202203":1.1215,"rowno":56}]