data |
[{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":1,"Y202503":70.62,"Y202403":20.11,"Y202303":88.88,"Y202203":16.56,"Y202103":19.94,"rowno":1},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":2},{"COLUMNNAME":"Cash Flow From Operating Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":2,"Y202503":91.14,"Y202403":68.67,"Y202303":57.76,"Y202203":19.97,"Y202103":23.39,"rowno":5},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Depreciation","RID":3,"Y202503":12.22,"Y202403":9.47,"Y202303":8.04,"Y202203":4.28,"Y202103":3.92,"rowno":7},{"COLUMNNAME":"Interest (Net)","RID":4,"Y202503":23.71,"Y202403":28.57,"Y202303":21.0,"Y202203":21.87,"Y202103":19.95,"rowno":8},{"COLUMNNAME":"Dividend Received 1","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":-0.04,"rowno":9},{"COLUMNNAME":"P/L on Sales of Assets","RID":6,"Y202503":-0.01,"Y202403":-0.03,"Y202303":0.01,"Y202203":0.02,"Y202103":-0.01,"rowno":10},{"COLUMNNAME":"P/L on Sales of Invest","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":11},{"COLUMNNAME":"Prov. & W/O (Net)","RID":8,"Y202503":1.0,"Y202403":4.76,"Y202303":1.02,"Y202203":0.0,"Y202103":0.0,"rowno":12},{"COLUMNNAME":"P/L in Forex","RID":9,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Fin. Lease & Rental Charges","RID":10,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Others 1","RID":11,"Y202503":-6.08,"Y202403":6.74,"Y202303":1.78,"Y202203":2.42,"Y202103":1.98,"rowno":15},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":12,"Y202503":30.85,"Y202403":49.52,"Y202303":31.85,"Y202203":28.57,"Y202103":25.79,"rowno":16},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":13,"Y202503":121.99,"Y202403":118.18,"Y202303":89.6,"Y202203":48.55,"Y202103":49.18,"rowno":17},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":18},{"COLUMNNAME":"Trade & 0ther Receivables","RID":14,"Y202503":-0.02,"Y202403":0.02,"Y202303":-0.05,"Y202203":0.0,"Y202103":0.13,"rowno":19},{"COLUMNNAME":"Inventories","RID":15,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":20},{"COLUMNNAME":"Trade Payables","RID":16,"Y202503":0.05,"Y202403":-0.47,"Y202303":0.18,"Y202203":0.55,"Y202103":-0.46,"rowno":21},{"COLUMNNAME":"Loans & Advances","RID":17,"Y202503":-49.25,"Y202403":-2.98,"Y202303":79.0,"Y202203":-112.59,"Y202103":-72.0,"rowno":22},{"COLUMNNAME":"Investments","RID":18,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":23},{"COLUMNNAME":"Net Stock on Hire","RID":19,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Leased Assets Net of Sale","RID":20,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":25},{"COLUMNNAME":"Trade Bill(s) Purchased","RID":21,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Change in Borrowing","RID":22,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Change in Deposits","RID":23,"Y202503":250.18,"Y202403":-285.89,"Y202303":-169.07,"Y202203":-604.47,"Y202103":-256.8,"rowno":28},{"COLUMNNAME":"Others 2","RID":24,"Y202503":-204.8,"Y202403":96.26,"Y202303":28.78,"Y202203":532.57,"Y202103":282.83,"rowno":29},{"COLUMNNAME":"Total Adjustments (OP before Working Capital Changes)","RID":25,"Y202503":-3.85,"Y202403":-193.06,"Y202303":-61.16,"Y202203":-183.94,"Y202103":-46.3,"rowno":30},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":26,"Y202503":118.14,"Y202403":-74.88,"Y202303":28.44,"Y202203":-135.39,"Y202103":2.88,"rowno":31},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":32},{"COLUMNNAME":"Interest Paid(Net)","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"Direct Taxes Paid","RID":28,"Y202503":-20.14,"Y202403":-16.36,"Y202303":-3.49,"Y202203":-2.89,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Advance Tax Paid","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":35},{"COLUMNNAME":"Others 3","RID":30,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.43,"rowno":36},{"COLUMNNAME":"Total Adjustments(Cash Generated from/(used in) Operations","RID":31,"Y202503":-20.14,"Y202403":-16.36,"Y202303":-3.49,"Y202203":-2.89,"Y202103":0.43,"rowno":37},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":32,"Y202503":98.0,"Y202403":-91.24,"Y202303":24.96,"Y202203":-138.28,"Y202103":3.31,"rowno":38},{"COLUMNNAME":"Extraordinary Items :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Excess Depreciation W/b","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":40},{"COLUMNNAME":"Premium on Lease of land","RID":34,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Payment Towards VRS","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Prior Year's Taxation","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":43},{"COLUMNNAME":"Gain on Forex Exch. Transactions","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":44},{"COLUMNNAME":"Others 4","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":45},{"COLUMNNAME":"Total Extraordinary Items","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":46},{"COLUMNNAME":"Net Cash from Operating Activities","RID":40,"Y202503":98.0,"Y202403":-91.24,"Y202303":24.96,"Y202203":-138.28,"Y202103":3.31,"rowno":47},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Investment in Assets :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":51},{"COLUMNNAME":"Purchased of Fixed Assets","RID":41,"Y202503":-8.03,"Y202403":-19.42,"Y202303":-13.57,"Y202203":-8.21,"Y202103":-3.57,"rowno":52},{"COLUMNNAME":"Capital Expenditure","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":53},{"COLUMNNAME":"Sale of Fixed Assets","RID":43,"Y202503":0.66,"Y202403":0.55,"Y202303":0.66,"Y202203":0.67,"Y202103":1.66,"rowno":54},{"COLUMNNAME":"Capital WIP","RID":44,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":55},{"COLUMNNAME":"Capital Subsidy Received","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":56},{"COLUMNNAME":"Financial / Capital Investment :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":57},{"COLUMNNAME":"Purchase of Investments","RID":46,"Y202503":0.0,"Y202403":0.0,"Y202303":-180.12,"Y202203":-32.05,"Y202103":-0.77,"rowno":58},{"COLUMNNAME":"Sale of Investments","RID":47,"Y202503":0.3,"Y202403":6.42,"Y202303":184.31,"Y202203":24.99,"Y202103":0.43,"rowno":59},{"COLUMNNAME":"Investment Income","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":60},{"COLUMNNAME":"Interest Received","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":61},{"COLUMNNAME":"Dividend Received 2","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.04,"rowno":62},{"COLUMNNAME":"Invest.In Subsidiaires","RID":51,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":63},{"COLUMNNAME":"Loans to Subsidiaires","RID":52,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":64},{"COLUMNNAME":"Investment in Group Cos.","RID":53,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":65},{"COLUMNNAME":"Issue of Shares on Acquisition of Cos.","RID":54,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":66},{"COLUMNNAME":"Cancellation of Investment in Cos. Acquired","RID":55,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":67},{"COLUMNNAME":"Acquisition of Companies","RID":56,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":68},{"COLUMNNAME":"Inter Corporate Deposits","RID":57,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":69},{"COLUMNNAME":"Others 5","RID":58,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":70},{"COLUMNNAME":"Net Cash used in Investing Activities","RID":59,"Y202503":-7.08,"Y202403":-12.44,"Y202303":-8.71,"Y202203":-14.6,"Y202103":-2.21,"rowno":71},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":72},{"COLUMNNAME":"Cash Flow From Financing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":73},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":74},{"COLUMNNAME":"Proceeds :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":75},{"COLUMNNAME":"Proceeds from Issue of shares (incl. share premium)","RID":60,"Y202503":1.13,"Y202403":15.73,"Y202303":45.32,"Y202203":202.03,"Y202103":0.73,"rowno":76},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":61,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":77},{"COLUMNNAME":"Proceed from 0ther Long Term Borrowings","RID":62,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":78},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":63,"Y202503":0.0,"Y202403":167.03,"Y202303":0.0,"Y202203":45.05,"Y202103":114.74,"rowno":79},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":64,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":80},{"COLUMNNAME":"Proceed from Deposits","RID":65,"Y202503":0.0,"Y202403":580.0,"Y202303":700.0,"Y202203":0.0,"Y202103":0.0,"rowno":81},{"COLUMNNAME":"Share Application Money","RID":66,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":82},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":67,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":83},{"COLUMNNAME":"Loans from a Corporate Body","RID":68,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":575.0,"Y202103":760.0,"rowno":84},{"COLUMNNAME":"Payments :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":85},{"COLUMNNAME":"Share Application Money Refund","RID":69,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":86},{"COLUMNNAME":"On Redemption of Debenture","RID":70,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":87},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":71,"Y202503":-118.9,"Y202403":0.0,"Y202303":-109.69,"Y202203":0.0,"Y202103":0.0,"rowno":88},{"COLUMNNAME":"Of the Short Term Borrowings","RID":72,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":89},{"COLUMNNAME":"Of Financial Liabilities","RID":73,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":90},{"COLUMNNAME":"Dividend Paid","RID":74,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":91},{"COLUMNNAME":"Shelter Assistance Reserve","RID":75,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":92},{"COLUMNNAME":"Interest Paid in Financing Activities","RID":76,"Y202503":-23.71,"Y202403":-28.57,"Y202303":-20.63,"Y202203":-21.87,"Y202103":-19.95,"rowno":93},{"COLUMNNAME":"Others 6","RID":77,"Y202503":0.0,"Y202403":-580.0,"Y202303":-700.0,"Y202203":-575.0,"Y202103":-860.0,"rowno":94},{"COLUMNNAME":"Net Cash used in Financing Activities","RID":78,"Y202503":-141.49,"Y202403":154.2,"Y202303":-85.01,"Y202203":225.2,"Y202103":-4.48,"rowno":95},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":97},{"COLUMNNAME":"Net Inc./(Dec.) in Cash and Cash Equivalent","RID":79,"Y202503":-50.56,"Y202403":50.51,"Y202303":-68.77,"Y202203":72.32,"Y202103":-3.37,"rowno":98},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":80,"Y202503":20.06,"Y202403":70.62,"Y202303":20.11,"Y202203":88.88,"Y202103":16.56,"rowno":99}] |