[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":137.4331,"Y202403":108.6373,"Y202303":78.3116,"Y202203":47.0686,"Y202103":28.2154,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":28.2154,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":137.4331,"Y202403":108.6373,"Y202303":78.3116,"Y202203":47.0686,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":137.4331,"Y202403":108.6373,"Y202303":78.3116,"Y202203":47.0686,"Y202103":28.2154,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":0.4452,"Y202403":0.3385,"Y202303":0.6257,"Y202203":1.2652,"Y202103":0.2091,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":137.8783,"Y202403":108.9758,"Y202303":78.9373,"Y202203":48.3338,"Y202103":28.4245,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":63.5596,"Y202403":45.9094,"Y202303":34.6428,"Y202203":20.5055,"Y202103":11.5551,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":26.0134,"Y202403":16.3335,"Y202303":10.8116,"Y202203":6.4202,"Y202103":4.4652,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":23.5276,"Y202403":14.4962,"Y202303":9.917,"Y202203":5.7125,"Y202103":4.0597,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":2.4858,"Y202403":1.8373,"Y202303":0.8946,"Y202203":0.7077,"Y202103":0.4055,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":0.2843,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0032,"Y202103":0.0111,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":2.2158,"Y202403":0.8659,"Y202303":0.5473,"Y202203":0.4907,"Y202103":0.4349,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":92.0731,"Y202403":63.1088,"Y202303":46.0017,"Y202203":27.4196,"Y202103":16.4663,"rowno":22},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":23},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":25,"Y202503":45.8052,"Y202403":45.867,"Y202303":32.9356,"Y202203":20.9142,"Y202103":11.9582,"rowno":25},{"COLUMNNAME":"Exceptional Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":27,"Y202503":45.8052,"Y202403":45.867,"Y202303":32.9356,"Y202203":20.9142,"Y202103":11.9582,"rowno":27},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":28,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments Before Tax","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":29},{"COLUMNNAME":"Profit Before Tax","RID":30,"Y202503":45.8052,"Y202403":45.867,"Y202303":32.9356,"Y202203":20.9142,"Y202103":11.9582,"rowno":30},{"COLUMNNAME":"Taxation","RID":31,"Y202503":11.4851,"Y202403":11.713,"Y202303":8.2152,"Y202203":5.0203,"Y202103":3.0202,"rowno":31},{"COLUMNNAME":"   Current Tax","RID":32,"Y202503":11.7297,"Y202403":11.7095,"Y202303":8.3699,"Y202203":5.1293,"Y202103":3.105,"rowno":32},{"COLUMNNAME":"   MAT Credit Entitlement","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Deferred Tax","RID":34,"Y202503":-0.2446,"Y202403":-0.002,"Y202303":-0.1547,"Y202203":-0.109,"Y202103":-0.091,"rowno":34},{"COLUMNNAME":"   Other Tax","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":35},{"COLUMNNAME":"   Adjust for Previous Year","RID":36,"Y202503":0.0,"Y202403":0.0055,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0062,"rowno":36},{"COLUMNNAME":"Profit After Tax","RID":37,"Y202503":34.3201,"Y202403":34.154,"Y202303":24.7204,"Y202203":15.8939,"Y202103":8.938,"rowno":37},{"COLUMNNAME":"Minority Interest After Net Profit","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Extraordinary Items After Tax","RID":40,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":40},{"COLUMNNAME":"Discontinued Operations After Tax","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":43,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":43},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":44,"Y202503":34.3201,"Y202403":34.154,"Y202303":24.7204,"Y202203":15.8939,"Y202103":8.938,"rowno":44},{"COLUMNNAME":"Adjustments to Net Income","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":45},{"COLUMNNAME":"Preference Dividend","RID":46,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":46},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":47,"Y202503":34.3201,"Y202403":34.154,"Y202303":24.7204,"Y202203":15.8939,"Y202103":8.938,"rowno":47},{"COLUMNNAME":"Earning Per Share - Basic","RID":48,"Y202503":14.47,"Y202403":14.4,"Y202303":20.85,"Y202203":13.41,"Y202103":7.54,"rowno":48},{"COLUMNNAME":"Earning Per Share - Diluted","RID":49,"Y202503":14.47,"Y202403":14.4,"Y202303":20.85,"Y202203":13.41,"Y202103":7.54,"rowno":49},{"COLUMNNAME":"Operation Profit before Depreciation","RID":50,"Y202503":48.3053,"Y202403":46.7329,"Y202303":33.4829,"Y202203":21.4081,"Y202103":12.4042,"rowno":50},{"COLUMNNAME":"Operating Profit after Depreciation","RID":51,"Y202503":46.0895,"Y202403":45.867,"Y202303":32.9356,"Y202203":20.9174,"Y202103":11.9693,"rowno":51},{"COLUMNNAME":"Dividend Per Share","RID":52,"Y202503":0.0,"Y202403":19.5,"Y202303":11.0,"Y202203":5.75,"Y202103":40.0,"rowno":52},{"COLUMNNAME":"Dividend Percentage","RID":53,"Y202503":0.0,"Y202403":195.0,"Y202303":110.0,"Y202203":57.5,"Y202103":400.0,"rowno":53},{"COLUMNNAME":"Equity Dividend","RID":54,"Y202503":0.0,"Y202403":23.1192,"Y202303":13.0416,"Y202203":6.8172,"Y202103":5.928,"rowno":54},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":55,"Y202503":2.3712,"Y202403":2.3712,"Y202303":1.1856,"Y202203":1.1856,"Y202103":1.1856,"rowno":55},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":56,"Y202503":2.3712,"Y202403":2.3712,"Y202303":1.1856,"Y202203":1.1856,"Y202103":1.1856,"rowno":56}]