[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":508.4724,"Y202403":1057.3064,"Y202303":1364.3607,"Y202203":766.1165,"Y202103":352.78589999999997,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":508.0118,"Y202403":1056.7938,"Y202303":1363.8595,"Y202203":765.6707,"Y202103":352.5546,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.4606,"Y202403":0.5126,"Y202303":0.5012,"Y202203":0.4458,"Y202103":0.2313,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":508.4724,"Y202403":1057.3064,"Y202303":1364.3607,"Y202203":766.1165,"Y202103":352.78589999999997,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":11.3633,"Y202403":14.1597,"Y202303":12.5897,"Y202203":2.5516,"Y202103":0.658,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":519.8357,"Y202403":1071.4661,"Y202303":1376.9504,"Y202203":768.6681,"Y202103":353.4439,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-20.053,"Y202403":55.0728,"Y202303":-44.7148,"Y202203":-43.3682,"Y202103":3.4127,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":456.3894,"Y202403":784.8864,"Y202303":1178.072,"Y202203":672.2556,"Y202103":284.6051,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":22.4348,"Y202403":22.462,"Y202303":22.7873,"Y202203":23.6617,"Y202103":18.0259,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":68.4904,"Y202403":67.0367,"Y202303":64.1601,"Y202203":56.8915,"Y202103":40.5155,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":53.4552,"Y202403":51.7486,"Y202303":55.0499,"Y202203":46.2514,"Y202103":34.964,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":5.5031,"Y202403":5.9247,"Y202303":5.1512,"Y202203":2.5757,"Y202103":1.8993,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":9.5321,"Y202403":9.3634,"Y202303":3.959,"Y202203":8.0644,"Y202103":3.6522,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":18.0644,"Y202403":23.8214,"Y202303":46.2342,"Y202203":16.2081,"Y202103":9.6663,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":2.913,"Y202403":2.4759,"Y202303":2.1785,"Y202203":2.1046,"Y202103":2.139,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":548.239,"Y202403":955.7552,"Y202303":1268.7173,"Y202203":727.7533,"Y202103":358.36449999999996,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":-28.4033,"Y202403":115.7109,"Y202303":108.2331,"Y202203":40.9148,"Y202103":-4.9206,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":-28.4033,"Y202403":115.7109,"Y202303":108.2331,"Y202203":40.9148,"Y202103":-4.9206,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":-28.4033,"Y202403":115.7109,"Y202303":108.2331,"Y202203":40.9148,"Y202103":-4.9206,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":-6.377,"Y202403":30.2087,"Y202303":27.4811,"Y202203":3.1355,"Y202103":-0.1086,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":0.0,"Y202403":30.085,"Y202303":28.188,"Y202203":0.95,"Y202103":0.0,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":-6.377,"Y202403":0.1237,"Y202303":-0.7069,"Y202203":2.1855,"Y202103":-0.1086,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":-22.0263,"Y202403":85.5022,"Y202303":80.752,"Y202203":37.7793,"Y202103":-4.812,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":-22.0263,"Y202403":85.5022,"Y202303":80.752,"Y202203":37.7793,"Y202103":-4.812,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":-22.0263,"Y202403":85.5022,"Y202303":80.752,"Y202203":37.7793,"Y202103":-4.812,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":-24.07,"Y202403":93.43,"Y202303":88.24,"Y202203":41.28,"Y202103":-5.26,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":-24.07,"Y202403":93.43,"Y202303":88.24,"Y202203":41.28,"Y202103":-5.26,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":-7.4259,"Y202403":142.0082,"Y202303":156.6458,"Y202203":59.2275,"Y202103":6.8847,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":-10.3389,"Y202403":139.5323,"Y202303":154.4673,"Y202203":57.1229,"Y202103":4.7457,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.0,"Y202403":20.0,"Y202303":17.5,"Y202203":10.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":0.0,"Y202403":200.0,"Y202303":175.0,"Y202203":100.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.0,"Y202403":18.302104,"Y202303":16.0143,"Y202203":9.1511,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":0.9151052,"Y202403":0.9151052,"Y202303":0.9151052,"Y202203":0.9151052,"Y202103":0.9151052,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":0.9151052,"Y202403":0.9151052,"Y202303":0.9151052,"Y202203":0.9151052,"Y202103":0.9151052,"rowno":52}]