[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":3368.43,"Y202412":3086.13,"Y202312":2843.34,"Y202212":2423.06,"Y202112":1985.39,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":3368.43,"Y202412":3086.13,"Y202312":2843.34,"Y202212":2423.06,"Y202112":1985.39,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":3368.43,"Y202412":3086.13,"Y202312":2843.34,"Y202212":2423.06,"Y202112":1985.39,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":3214.25,"Y202412":2886.77,"Y202312":2749.18,"Y202212":2368.32,"Y202112":1864.85,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":2567.34,"Y202412":2319.79,"Y202312":2284.92,"Y202212":1962.97,"Y202112":1527.97,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":250.53,"Y202412":232.48,"Y202312":187.09,"Y202212":160.14,"Y202112":142.45,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":59.22,"Y202412":51.74,"Y202312":45.15,"Y202212":41.52,"Y202112":38.73,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.12,"Y202412":0.0,"Y202312":0.04,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":337.03,"Y202412":282.77,"Y202312":231.99,"Y202212":203.7,"Y202112":155.69,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":154.18,"Y202412":199.36,"Y202312":94.15,"Y202212":54.73,"Y202112":120.54,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":18.22,"Y202412":21.34,"Y202312":7.45,"Y202212":8.7,"Y202112":8.81,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":172.4,"Y202412":220.7,"Y202312":101.6,"Y202212":63.44,"Y202112":129.35,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":11.91,"Y202412":11.25,"Y202312":6.43,"Y202212":1.5,"Y202112":2.95,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":160.5,"Y202412":209.46,"Y202312":95.17,"Y202212":61.94,"Y202112":126.4,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202512":-1.31,"Y202412":-5.39,"Y202312":-4.91,"Y202212":-6.03,"Y202112":-4.3,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202512":9.36,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":-9.14,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202512":168.54,"Y202412":204.07,"Y202312":90.26,"Y202212":55.91,"Y202112":112.96,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202512":42.95,"Y202412":53.95,"Y202312":24.21,"Y202212":15.87,"Y202112":29.08,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202512":125.59,"Y202412":150.12,"Y202312":66.05,"Y202212":40.04,"Y202112":83.88,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":-0.2,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202512":125.59,"Y202412":150.12,"Y202312":66.05,"Y202212":40.04,"Y202112":83.68,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202512":125.59,"Y202412":150.12,"Y202312":66.05,"Y202212":40.04,"Y202112":83.68,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":-0.21,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202512":125.59,"Y202412":150.12,"Y202312":66.05,"Y202212":40.04,"Y202112":83.89,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202512":125.59,"Y202412":150.12,"Y202312":66.05,"Y202212":40.04,"Y202112":83.89,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":-0.21,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202512":-0.33,"Y202412":-0.8,"Y202312":-0.22,"Y202212":0.0,"Y202112":-0.3,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202512":-0.33,"Y202412":-0.8,"Y202312":-0.22,"Y202212":0.0,"Y202112":-0.3,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202512":-0.17,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202512":125.25,"Y202412":149.32,"Y202312":65.84,"Y202212":40.04,"Y202112":83.58,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202512":125.25,"Y202412":149.32,"Y202312":65.84,"Y202212":40.04,"Y202112":83.58,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202512":-0.17,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":-0.21,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202512":46.4,"Y202412":46.4,"Y202312":46.4,"Y202212":23.2,"Y202112":23.2,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202512":5.0,"Y202412":5.0,"Y202312":5.0,"Y202212":5.0,"Y202112":5.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202512":12.55,"Y202412":16.18,"Y202312":7.12,"Y202212":8.63,"Y202112":19.96,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202512":12.55,"Y202412":16.18,"Y202312":7.12,"Y202212":8.63,"Y202112":19.96,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202512":13.55,"Y202412":16.18,"Y202312":7.12,"Y202212":8.63,"Y202112":18.08,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202512":13.55,"Y202412":16.18,"Y202312":7.12,"Y202212":8.63,"Y202112":18.08,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":61}]