[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":122.03,"Y202409":109.08,"Y202309":70.71,"Y202209":78.38,"Y202109":44.4900016784668,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":15.12,"Y202309":8.17,"Y202209":9.13,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":122.03,"Y202409":93.95,"Y202309":62.54,"Y202209":69.25,"Y202109":44.4900016784668,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":122.03,"Y202409":93.95,"Y202309":62.54,"Y202209":69.25,"Y202109":44.4900016784668,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":90.9,"Y202409":72.07,"Y202309":46.17,"Y202209":53.99,"Y202109":34.0200004577637,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":36.35,"Y202409":26.44,"Y202309":19.56,"Y202209":19.76,"Y202109":13.8699998855591,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":3.43,"Y202409":3.1,"Y202309":2.31,"Y202209":1.67,"Y202109":1.51999998092651,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":3.46,"Y202409":3.06,"Y202309":1.79,"Y202209":1.25,"Y202109":1.11000001430511,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":47.66,"Y202409":39.47,"Y202309":22.5,"Y202209":31.31,"Y202109":17.5100002288818,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":31.13,"Y202409":21.89,"Y202309":16.37,"Y202209":15.26,"Y202109":10.4700002670288,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":1.43,"Y202409":0.59,"Y202309":0.13,"Y202209":0.18,"Y202109":1.01999998092651,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":32.56,"Y202409":22.48,"Y202309":16.5,"Y202209":15.44,"Y202109":11.4899997711182,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":0.39,"Y202409":0.46,"Y202309":0.18,"Y202209":0.1,"Y202109":0.0599999986588955,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":32.17,"Y202409":22.02,"Y202309":16.32,"Y202209":15.34,"Y202109":11.4300003051758,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":32.17,"Y202409":22.02,"Y202309":16.32,"Y202209":15.34,"Y202109":11.4300003051758,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":6.65,"Y202409":4.99,"Y202309":4.24,"Y202209":3.84,"Y202109":2.95000004768372,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":25.52,"Y202409":17.03,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":25.52,"Y202409":17.03,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":25.52,"Y202409":17.03,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":25.52,"Y202409":17.03,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":25.52,"Y202409":17.03,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":0.04,"Y202409":0.1,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":0.04,"Y202409":0.1,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":25.56,"Y202409":17.14,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":25.56,"Y202409":17.14,"Y202309":12.09,"Y202209":11.5,"Y202109":8.47999954223633,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":45.91,"Y202409":22.95,"Y202309":22.95,"Y202209":10.88,"Y202109":10.8800001144409,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":87.3399963378906,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":10.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":5.56,"Y202409":7.42,"Y202309":5.27,"Y202209":10.02,"Y202109":7.73999977111816,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":5.56,"Y202409":7.42,"Y202309":5.27,"Y202209":10.02,"Y202109":7.73999977111816,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":5.56,"Y202409":7.42,"Y202309":5.27,"Y202209":10.02,"Y202109":7.73999977111816,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":5.56,"Y202409":7.42,"Y202309":5.27,"Y202209":10.02,"Y202109":7.73999977111816,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.5,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":5.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]