Record detail

Metadata
Namespace
insights
Set
results
TTL
433352
Generation
1
Primary key
(not stored, digest below)
Digest
ba49d64cd87a90c37fc01e00ddab715e9d3587d1
Bins
BinValue
data
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":452.78,"Y202412":416.3,"Y202312":134.21,"Y202212":50.39,"Y202112":60.81,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":452.78,"Y202412":416.3,"Y202312":134.21,"Y202212":50.39,"Y202112":60.81,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.1,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":452.78,"Y202412":416.3,"Y202312":134.21,"Y202212":50.39,"Y202112":60.91,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":458.0,"Y202412":391.79,"Y202312":133.78,"Y202212":51.3,"Y202112":56.7,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":396.73,"Y202412":352.66,"Y202312":114.04,"Y202212":45.01,"Y202112":48.99,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":23.24,"Y202412":12.34,"Y202312":6.44,"Y202212":2.08,"Y202112":2.08,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":2.81,"Y202412":1.01,"Y202312":0.74,"Y202212":0.11,"Y202112":0.18,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":35.22,"Y202412":25.78,"Y202312":12.57,"Y202212":4.1,"Y202112":5.45,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":-5.22,"Y202412":24.51,"Y202312":0.43,"Y202212":-0.92,"Y202112":4.2,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":24.82,"Y202412":0.74,"Y202312":0.91,"Y202212":0.18,"Y202112":0.0,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":19.6,"Y202412":25.24,"Y202312":1.34,"Y202212":-0.74,"Y202112":4.2,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":12.73,"Y202412":4.11,"Y202312":0.59,"Y202212":0.22,"Y202112":0.19,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":6.87,"Y202412":21.13,"Y202312":0.75,"Y202212":-0.96,"Y202112":4.02,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":-0.19,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":6.87,"Y202412":21.13,"Y202312":0.75,"Y202212":-1.15,"Y202112":4.02,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":2.3,"Y202412":5.32,"Y202312":-0.3,"Y202212":0.0,"Y202112":0.0,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":4.57,"Y202412":15.81,"Y202312":1.05,"Y202212":-1.15,"Y202112":4.02,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":4.57,"Y202412":15.81,"Y202312":1.05,"Y202212":-1.15,"Y202112":4.02,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":4.57,"Y202412":15.81,"Y202312":1.05,"Y202212":-1.15,"Y202112":4.02,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":0.02,"Y202412":-0.17,"Y202312":-0.73,"Y202212":0.0,"Y202112":0.0,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":4.59,"Y202412":15.64,"Y202312":0.33,"Y202212":-1.15,"Y202112":4.02,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":12.84,"Y202412":12.84,"Y202312":12.84,"Y202212":12.84,"Y202112":12.84,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":10.0,"Y202412":10.0,"Y202312":10.0,"Y202212":10.0,"Y202112":10.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":3.56,"Y202412":12.31,"Y202312":0.82,"Y202212":-0.75,"Y202112":3.13,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":3.56,"Y202412":12.31,"Y202312":0.82,"Y202212":-0.75,"Y202112":3.13,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":3.56,"Y202412":12.31,"Y202312":0.82,"Y202212":-0.9,"Y202112":3.13,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":3.56,"Y202412":12.31,"Y202312":0.82,"Y202212":-0.9,"Y202112":3.13,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}]