[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":15777.88,"Y202412":15213.6,"Y202312":13115.56,"Y202212":12018.79,"Y202112":9471.48,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":15777.88,"Y202412":15213.6,"Y202312":13115.56,"Y202212":12018.79,"Y202112":9471.48,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":15777.88,"Y202412":15213.6,"Y202312":13115.56,"Y202212":12018.79,"Y202112":9471.48,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":14610.26,"Y202412":14116.46,"Y202312":12152.19,"Y202212":11165.31,"Y202112":8424.51,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":10451.21,"Y202412":10154.63,"Y202312":8887.03,"Y202212":8299.24,"Y202112":6261.78,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":1457.16,"Y202412":1382.49,"Y202312":1108.04,"Y202212":935.5,"Y202112":739.33,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":318.05,"Y202412":290.72,"Y202312":245.11,"Y202212":218.71,"Y202112":190.11,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":427.31,"Y202412":480.13,"Y202312":395.27,"Y202212":327.88,"Y202112":177.99,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":1956.53,"Y202412":1808.49,"Y202312":1516.74,"Y202212":1383.98,"Y202112":1055.3,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":1167.62,"Y202412":1097.14,"Y202312":963.37,"Y202212":853.48,"Y202112":1046.97,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":198.05,"Y202412":233.82,"Y202312":173.02,"Y202212":130.21,"Y202112":116.26,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":1365.67,"Y202412":1330.96,"Y202312":1136.39,"Y202212":983.69,"Y202112":1163.23,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":27.43,"Y202412":28.02,"Y202312":28.0,"Y202212":23.87,"Y202112":34.36,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":1338.24,"Y202412":1302.94,"Y202312":1108.39,"Y202212":959.82,"Y202112":1128.87,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":-45.03,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":1293.21,"Y202412":1302.94,"Y202312":1108.39,"Y202212":959.82,"Y202112":1128.87,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":322.03,"Y202412":336.36,"Y202312":284.04,"Y202212":246.58,"Y202112":287.09,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":971.18,"Y202412":966.58,"Y202312":824.35,"Y202212":713.24,"Y202112":841.78,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":971.18,"Y202412":966.58,"Y202312":824.35,"Y202212":713.24,"Y202112":841.78,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":971.18,"Y202412":966.58,"Y202312":824.35,"Y202212":713.24,"Y202112":841.78,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":6.94,"Y202412":-4.01,"Y202312":-3.14,"Y202212":-2.61,"Y202112":-3.24,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":978.12,"Y202412":962.57,"Y202312":821.21,"Y202212":710.63,"Y202112":838.54,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":62.73,"Y202412":62.69,"Y202312":62.67,"Y202212":62.65,"Y202112":63.63,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":1.0,"Y202412":1.0,"Y202312":1.0,"Y202212":1.0,"Y202112":1.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":16.21,"Y202412":15.42,"Y202312":13.16,"Y202212":11.38,"Y202112":13.44,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":16.2,"Y202412":15.42,"Y202312":13.15,"Y202212":11.38,"Y202112":13.44,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":15.49,"Y202412":15.42,"Y202312":13.16,"Y202212":11.38,"Y202112":13.44,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":15.48,"Y202412":15.42,"Y202312":13.15,"Y202212":11.38,"Y202112":13.44,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":4.0,"Y202412":4.0,"Y202312":3.0,"Y202212":3.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":400.0,"Y202412":400.0,"Y202312":300.0,"Y202212":300.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}]