data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":15678.0,"Y202503":13217.87,"Y202403":11943.48,"Y202303":11314.88,"Y202203":9363.41,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":15678.0,"Y202503":13217.87,"Y202403":11943.48,"Y202303":11314.88,"Y202203":9363.41,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":15678.0,"Y202503":13217.87,"Y202403":11943.48,"Y202303":11314.88,"Y202203":9363.41,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":14328.0,"Y202503":12306.42,"Y202403":10800.08,"Y202303":10810.38,"Y202203":9088.82,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202603":9503.0,"Y202503":8232.11,"Y202403":6924.37,"Y202303":7385.39,"Y202203":6027.59,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202603":1071.0,"Y202503":856.22,"Y202403":845.71,"Y202303":735.2,"Y202203":693.8,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202603":697.0,"Y202503":562.69,"Y202403":508.83,"Y202303":469.31,"Y202203":435.2,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202603":3057.0,"Y202503":2655.4,"Y202403":2521.17,"Y202303":2220.48,"Y202203":1932.23,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":1350.0,"Y202503":911.45,"Y202403":1143.4,"Y202303":504.5,"Y202203":274.59,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":40.0,"Y202503":17.55,"Y202403":19.73,"Y202303":16.94,"Y202203":11.4,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":1390.0,"Y202503":929.0,"Y202403":1163.13,"Y202303":521.44,"Y202203":285.99,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":359.0,"Y202503":277.79,"Y202403":269.06,"Y202303":242.1,"Y202203":206.95,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":1031.0,"Y202503":651.21,"Y202403":894.07,"Y202303":279.34,"Y202203":79.04,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":-71.0,"Y202503":-29.61,"Y202403":-58.17,"Y202303":-33.42,"Y202203":-12.91,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":960.0,"Y202503":621.6,"Y202403":835.9,"Y202303":245.92,"Y202203":66.13,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":279.0,"Y202503":172.03,"Y202403":221.42,"Y202303":71.75,"Y202203":24.3,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":681.0,"Y202503":449.57,"Y202403":614.48,"Y202303":174.17,"Y202203":41.83,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":681.0,"Y202503":449.57,"Y202403":614.48,"Y202303":174.17,"Y202203":41.83,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":681.0,"Y202503":449.57,"Y202403":614.48,"Y202303":174.17,"Y202203":41.83,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":16.0,"Y202503":21.8,"Y202403":20.8,"Y202303":8.22,"Y202203":28.75,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":-1.0,"Y202503":-1.27,"Y202403":-7.37,"Y202303":-3.78,"Y202203":-0.62,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":698.0,"Y202503":472.64,"Y202403":642.65,"Y202303":186.17,"Y202203":71.2,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":698.0,"Y202503":472.64,"Y202403":642.65,"Y202303":186.17,"Y202203":71.2,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":-1.0,"Y202503":-1.27,"Y202403":-7.37,"Y202303":-3.78,"Y202203":-0.62,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":135.0,"Y202503":-25.15,"Y202403":8.91,"Y202303":-6.77,"Y202203":-42.02,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":" Owners of the Company (OCI)","RID":37,"Y202603":135.0,"Y202503":-25.15,"Y202403":8.91,"Y202303":-6.77,"Y202203":-42.02,"rowno":39},{"COLUMNNAME":" Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":833.0,"Y202503":447.49,"Y202403":651.56,"Y202303":179.4,"Y202203":29.18,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":" Owners of the Company (TCI)","RID":40,"Y202603":833.0,"Y202503":447.49,"Y202403":651.56,"Y202303":179.4,"Y202203":29.18,"rowno":43},{"COLUMNNAME":" Non-Controlling Interest (TCI)","RID":41,"Y202603":-1.0,"Y202503":-1.27,"Y202403":-7.37,"Y202303":-3.78,"Y202203":-0.62,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":40.0,"Y202503":40.45,"Y202403":40.45,"Y202303":40.45,"Y202203":40.45,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":5006.0,"Y202503":4328.08,"Y202403":4002.16,"Y202303":3399.19,"Y202203":3232.36,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"Y202203":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":190.79,"Y202503":124.55,"Y202403":173.91,"Y202303":54.85,"Y202203":23.03,"rowno":49},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":190.79,"Y202503":124.55,"Y202403":173.91,"Y202303":54.85,"Y202203":23.03,"rowno":50},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":172.78,"Y202503":116.85,"Y202403":158.87,"Y202303":46.02,"Y202203":17.6,"rowno":51},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":172.78,"Y202503":116.85,"Y202403":158.87,"Y202303":46.02,"Y202203":17.6,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":35.0,"Y202503":30.0,"Y202403":30.0,"Y202303":12.0,"Y202203":3.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":350.0,"Y202503":300.0,"Y202403":300.0,"Y202303":120.0,"Y202203":30.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.6,"Y202503":0.44,"Y202403":0.4,"Y202303":0.61,"Y202203":0.64,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":2.2,"Y202503":2.03,"Y202403":2.46,"Y202303":1.42,"Y202203":2.13,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":5.24,"Y202503":4.92,"Y202403":5.69,"Y202303":3.89,"Y202203":3.61,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}] |