[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":3612.78,"Y202503":3519.33,"Y202403":3147.23,"Y202303":2822.47,"Y202103":1672.13,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":902.54,"Y202503":982.19,"Y202403":732.54,"Y202303":713.41,"Y202103":441.36,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":2710.24,"Y202503":2537.13,"Y202403":2414.68,"Y202303":2109.06,"Y202103":1230.77,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":2710.24,"Y202503":2537.13,"Y202403":2414.68,"Y202303":2109.06,"Y202103":1230.77,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":2543.52,"Y202503":2467.61,"Y202403":2311.38,"Y202303":1919.81,"Y202103":1016.73,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":1794.76,"Y202503":1797.52,"Y202403":1655.75,"Y202303":1260.95,"Y202103":653.16,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":112.49,"Y202503":88.78,"Y202403":79.61,"Y202303":65.23,"Y202103":38.42,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":91.74,"Y202503":81.61,"Y202403":65.6,"Y202303":56.33,"Y202103":40.66,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":544.52,"Y202503":499.7,"Y202403":510.43,"Y202303":537.3,"Y202103":284.48,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":166.72,"Y202503":69.52,"Y202403":103.3,"Y202303":189.25,"Y202103":214.04,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":12.77,"Y202503":9.72,"Y202403":13.53,"Y202303":7.83,"Y202103":6.56,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":179.49,"Y202503":79.24,"Y202403":116.83,"Y202303":197.08,"Y202103":220.6,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":58.27,"Y202503":46.0,"Y202403":26.12,"Y202303":17.01,"Y202103":18.83,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":121.22,"Y202503":33.24,"Y202403":90.71,"Y202303":180.07,"Y202103":201.77,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":121.22,"Y202503":33.24,"Y202403":90.71,"Y202303":180.07,"Y202103":201.77,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":27.91,"Y202503":11.31,"Y202403":-5.33,"Y202303":57.87,"Y202103":60.95,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":93.31,"Y202503":21.92,"Y202403":96.04,"Y202303":122.2,"Y202103":140.82,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":93.31,"Y202503":21.92,"Y202403":96.04,"Y202303":122.2,"Y202103":140.82,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":93.31,"Y202503":21.92,"Y202403":96.04,"Y202303":122.2,"Y202103":140.82,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":-2.25,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":-0.73,"Y202503":-1.41,"Y202403":-0.44,"Y202303":0.0,"Y202103":-0.02,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":91.79,"Y202503":23.33,"Y202403":96.48,"Y202303":122.2,"Y202103":140.84,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":91.79,"Y202503":23.33,"Y202403":96.48,"Y202303":122.2,"Y202103":140.84,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":-0.73,"Y202503":-1.41,"Y202403":-0.44,"Y202303":0.0,"Y202103":-0.02,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":0.37,"Y202503":0.7,"Y202403":0.26,"Y202303":-0.07,"Y202103":0.06,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":0.37,"Y202503":0.7,"Y202403":0.26,"Y202303":-0.07,"Y202103":0.06,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":92.15,"Y202503":24.03,"Y202403":96.74,"Y202303":122.13,"Y202103":140.9,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":92.15,"Y202503":24.03,"Y202403":96.74,"Y202303":122.13,"Y202103":140.9,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":-0.73,"Y202503":-1.41,"Y202403":-0.44,"Y202303":0.0,"Y202103":-0.02,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":29.07,"Y202503":28.89,"Y202403":28.82,"Y202303":28.8,"Y202103":28.8,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":1062.3,"Y202503":963.89,"Y202403":942.55,"Y202303":857.83,"Y202103":556.52,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"Y202103":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":31.7,"Y202503":7.59,"Y202403":33.32,"Y202303":42.43,"Y202103":48.9,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":31.65,"Y202503":7.56,"Y202403":33.48,"Y202303":42.39,"Y202103":48.9,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":31.7,"Y202503":7.59,"Y202403":33.32,"Y202303":42.43,"Y202103":48.9,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":31.65,"Y202503":7.56,"Y202403":33.48,"Y202303":42.39,"Y202103":48.9,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":6.53,"Y202503":2.76,"Y202403":3.5,"Y202303":0.0,"Y202103":2.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":65.3,"Y202503":27.6,"Y202403":35.0,"Y202303":0.0,"Y202103":20.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"rowno":61}]