[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":552.4081,"Y202403":326.5056,"Y202303":254.665,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":546.0302,"Y202403":319.8164,"Y202303":254.665,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":6.3779,"Y202403":6.6892,"Y202303":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":552.4081,"Y202403":326.5056,"Y202303":254.665,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":0.72,"Y202403":0.5073,"Y202303":0.5848,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":553.1281,"Y202403":327.0129,"Y202303":255.2498,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-29.1201,"Y202403":-5.5153,"Y202303":-13.1054,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":542.6396,"Y202403":296.8614,"Y202303":244.9235,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":3.8054,"Y202403":2.741,"Y202303":1.8031,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":16.882,"Y202403":14.768,"Y202303":8.635,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":14.2176,"Y202403":13.195,"Y202303":7.8938,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":2.5452,"Y202403":1.502,"Y202303":0.727,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":0.1192,"Y202403":0.071,"Y202303":0.0142,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":5.0,"Y202403":8.778,"Y202303":6.4588,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":2.8096,"Y202403":2.5109,"Y202303":2.345,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":542.0165,"Y202403":320.144,"Y202303":251.06,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":11.1116,"Y202403":6.8689,"Y202303":4.1898,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":11.1116,"Y202403":6.8689,"Y202303":4.1898,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":11.1116,"Y202403":6.8689,"Y202303":4.1898,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":2.8425,"Y202403":1.7425,"Y202303":1.0931,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":2.0172,"Y202403":0.0,"Y202303":0.0,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":0.8253,"Y202403":1.7425,"Y202303":1.0931,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":8.2691,"Y202403":5.1264,"Y202303":3.0967,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":8.2691,"Y202403":5.1264,"Y202303":3.0967,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":8.2691,"Y202403":5.1264,"Y202303":3.0967,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":4.15,"Y202403":3.34,"Y202303":2.19,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":4.15,"Y202403":3.34,"Y202303":2.19,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":18.9212,"Y202403":18.1578,"Y202303":12.9936,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":16.1116,"Y202403":15.6469,"Y202303":10.6486,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":1.990647766,"Y202403":1.533,"Y202303":1.4133288,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":1.990647766,"Y202403":1.533,"Y202303":1.4133288,"rowno":52}]