[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":1862.75,"Y202409":1698.94,"Y202309":1553.64,"Y202209":1285.87,"Y202109":1197.7099609375,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":1862.75,"Y202409":1698.94,"Y202309":1553.64,"Y202209":1285.87,"Y202109":1197.7099609375,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":1862.75,"Y202409":1698.94,"Y202309":1553.64,"Y202209":1285.87,"Y202109":1197.7099609375,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":1833.93,"Y202409":1660.68,"Y202309":1465.6,"Y202209":1177.14,"Y202109":1056.97998046875,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":1381.51,"Y202409":1198.92,"Y202309":1057.8,"Y202209":804.56,"Y202109":741.320007324219,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":80.78,"Y202409":81.07,"Y202309":74.17,"Y202209":68.74,"Y202109":57.5900001525879,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":182.29,"Y202409":182.37,"Y202309":155.93,"Y202209":143.44,"Y202109":123.879997253418,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":189.36,"Y202409":198.33,"Y202309":177.7,"Y202209":160.41,"Y202109":134.190002441406,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":28.82,"Y202409":38.25,"Y202309":88.04,"Y202209":108.73,"Y202109":140.729995727539,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":11.31,"Y202409":13.68,"Y202309":16.91,"Y202209":21.49,"Y202109":18.1700000762939,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":40.13,"Y202409":51.93,"Y202309":104.94,"Y202209":130.23,"Y202109":158.899993896484,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":17.36,"Y202409":12.64,"Y202309":9.12,"Y202209":4.66,"Y202109":4.92999982833862,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":22.77,"Y202409":39.3,"Y202309":95.82,"Y202209":125.57,"Y202109":153.970001220703,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":0.23,"Y202409":0.4,"Y202309":-0.26,"Y202209":0.96,"Y202109":-0.370000004768372,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":-12.3900003433228,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":23.0,"Y202409":39.69,"Y202309":95.57,"Y202209":126.52,"Y202109":141.210006713867,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":8.28,"Y202409":10.96,"Y202309":24.5,"Y202209":30.83,"Y202109":37.7599983215332,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":14.72,"Y202409":28.73,"Y202309":71.07,"Y202209":95.69,"Y202109":103.440002441406,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":14.72,"Y202409":28.73,"Y202309":71.07,"Y202209":95.69,"Y202109":103.440002441406,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":14.72,"Y202409":28.73,"Y202309":71.07,"Y202209":95.69,"Y202109":103.440002441406,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":-5.05,"Y202409":1.65,"Y202309":0.93,"Y202209":7.58,"Y202109":12.8999996185303,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":19.77,"Y202409":27.08,"Y202309":70.14,"Y202209":88.12,"Y202109":90.5400009155273,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":19.77,"Y202409":27.08,"Y202309":70.14,"Y202209":88.12,"Y202109":90.5400009155273,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":-5.05,"Y202409":1.65,"Y202309":0.93,"Y202209":7.58,"Y202109":12.8999996185303,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":0.04,"Y202409":0.11,"Y202309":0.24,"Y202209":1.09,"Y202109":0.230000004172325,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":0.04,"Y202409":0.11,"Y202309":0.24,"Y202209":1.09,"Y202109":0.230000004172325,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":-0.13,"Y202409":0.04,"Y202309":0.03,"Y202209":0.02,"Y202109":0.0900000035762787,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":19.8,"Y202409":27.19,"Y202309":70.38,"Y202209":89.2,"Y202109":90.7699966430664,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":19.8,"Y202409":27.19,"Y202309":70.38,"Y202209":89.2,"Y202109":90.7699966430664,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":-5.18,"Y202409":1.7,"Y202309":0.97,"Y202209":7.59,"Y202109":12.9899997711182,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":112.46,"Y202409":112.46,"Y202309":112.46,"Y202209":112.46,"Y202109":112.459999084473,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":10.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":1.76,"Y202409":2.41,"Y202309":6.24,"Y202209":7.84,"Y202109":9.01000022888184,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":1.76,"Y202409":2.41,"Y202309":6.24,"Y202209":7.84,"Y202109":9.01000022888184,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":1.76,"Y202409":2.41,"Y202309":6.24,"Y202209":7.84,"Y202109":8.05000019073486,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":1.76,"Y202409":2.41,"Y202309":6.24,"Y202209":7.84,"Y202109":8.05000019073486,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]