[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":11179.01,"Y202412":9758.08,"Y202312":8913.38,"Y202212":8400.52,"Y202112":6736.2,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":11179.01,"Y202412":9758.08,"Y202312":8913.38,"Y202212":8400.52,"Y202112":6736.2,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":11179.01,"Y202412":9758.08,"Y202312":8913.38,"Y202212":8400.52,"Y202112":6736.2,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":10206.94,"Y202412":9076.57,"Y202312":8025.17,"Y202212":8137.79,"Y202112":6546.05,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":6786.43,"Y202412":6061.29,"Y202312":5176.97,"Y202212":5640.98,"Y202112":4291.56,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":721.32,"Y202412":624.51,"Y202312":622.69,"Y202212":514.11,"Y202112":515.29,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":483.03,"Y202412":410.05,"Y202312":372.67,"Y202212":343.95,"Y202112":325.6,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":2216.16,"Y202412":1980.72,"Y202312":1852.84,"Y202212":1638.75,"Y202112":1413.6,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":972.07,"Y202412":681.51,"Y202312":888.21,"Y202212":262.73,"Y202112":190.15,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":69.0,"Y202412":29.0,"Y202312":23.32,"Y202212":36.43,"Y202112":23.62,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":1041.07,"Y202412":710.51,"Y202312":911.53,"Y202212":299.16,"Y202112":213.77,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":273.66,"Y202412":202.8,"Y202312":205.29,"Y202212":173.16,"Y202112":148.0,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":767.41,"Y202412":507.71,"Y202312":706.24,"Y202212":126.0,"Y202112":65.77,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":-61.1,"Y202412":7.43,"Y202312":0.0,"Y202212":-24.86,"Y202112":-7.03,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":706.31,"Y202412":515.14,"Y202312":706.24,"Y202212":101.14,"Y202112":58.74,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":177.14,"Y202412":133.42,"Y202312":171.0,"Y202212":26.87,"Y202112":17.7,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":529.17,"Y202412":381.72,"Y202312":535.24,"Y202212":74.27,"Y202112":41.04,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":529.17,"Y202412":381.72,"Y202312":535.24,"Y202212":74.27,"Y202112":41.04,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":529.17,"Y202412":381.72,"Y202312":535.24,"Y202212":74.27,"Y202112":41.04,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":45.65,"Y202412":5.71,"Y202312":2.7,"Y202212":22.51,"Y202112":-0.75,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":574.82,"Y202412":387.43,"Y202312":537.94,"Y202212":96.78,"Y202112":40.29,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":40.45,"Y202412":40.45,"Y202312":40.45,"Y202212":40.45,"Y202112":40.45,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":10.0,"Y202412":10.0,"Y202312":10.0,"Y202212":10.0,"Y202112":10.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":146.04,"Y202412":92.53,"Y202312":132.32,"Y202212":24.51,"Y202112":11.89,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":146.04,"Y202412":92.53,"Y202312":132.32,"Y202212":24.51,"Y202112":11.89,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":130.92,"Y202412":94.37,"Y202312":132.32,"Y202212":18.36,"Y202112":10.15,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":130.92,"Y202412":94.37,"Y202312":132.32,"Y202212":18.36,"Y202112":10.15,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.63,"Y202412":0.44,"Y202312":0.44,"Y202212":0.72,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":1.8,"Y202412":1.54,"Y202312":2.37,"Y202212":1.02,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":4.93,"Y202412":4.79,"Y202312":5.61,"Y202212":3.43,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}]