Record detail

Metadata
Namespace
insights
Set
results
TTL
533457
Generation
1
Primary key
(not stored, digest below)
Digest
8cfa5923efb132edb0174d0fdff913ce72f1a877
Bins
BinValue
data
[{"COLUMNNAME":"Income from operations","RID":1,"Y202512":3246.14,"Y202412":2494.58,"Y202312":1715.29,"Y202212":1492.47,"Y202112":1403.35,"rowno":1},{"COLUMNNAME":"Other Operating Income","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Total Income from operations","RID":3,"Y202512":3246.14,"Y202412":2494.58,"Y202312":1715.29,"Y202212":1492.47,"Y202112":1403.35,"rowno":3},{"COLUMNNAME":"Total Expenses","RID":4,"Y202512":2093.29,"Y202412":1652.52,"Y202312":1187.88,"Y202212":882.91,"Y202112":961.72,"rowno":4},{"COLUMNNAME":"    Finance Costs","RID":5,"Y202512":778.39,"Y202412":668.82,"Y202312":436.65,"Y202212":292.02,"Y202112":273.75,"rowno":5},{"COLUMNNAME":"    Cost of Sales/Operating Cost","RID":6,"Y202512":68.09,"Y202412":63.88,"Y202312":67.79,"Y202212":55.17,"Y202112":129.77,"rowno":6},{"COLUMNNAME":"    Employee Cost","RID":7,"Y202512":833.02,"Y202412":637.7,"Y202312":470.32,"Y202212":379.41,"Y202112":415.14,"rowno":7},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":8,"Y202512":112.2,"Y202412":50.86,"Y202312":40.09,"Y202212":33.84,"Y202112":31.3,"rowno":8},{"COLUMNNAME":"    Provisions & Write Offs","RID":9,"Y202512":7.92,"Y202412":5.95,"Y202312":0.3,"Y202212":-3.67,"Y202112":2.6,"rowno":9},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Other Expenses","RID":11,"Y202512":293.67,"Y202412":225.31,"Y202312":172.73,"Y202212":126.14,"Y202112":109.16,"rowno":11},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":12,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":12},{"COLUMNNAME":"Profit from operations before other income and exceptional items","RID":13,"Y202512":1152.85,"Y202412":842.06,"Y202312":527.41,"Y202212":609.56,"Y202112":441.63,"rowno":13},{"COLUMNNAME":"Other Income","RID":14,"Y202512":61.41,"Y202412":268.12,"Y202312":158.24,"Y202212":40.65,"Y202112":95.51,"rowno":14},{"COLUMNNAME":"Profit from ordinary activities before exceptional items","RID":15,"Y202512":1214.26,"Y202412":1110.18,"Y202312":685.65,"Y202212":650.21,"Y202112":537.14,"rowno":15},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":16,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":16},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":17,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":17},{"COLUMNNAME":"Exceptional Items","RID":18,"Y202512":0.0,"Y202412":-87.63,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":18},{"COLUMNNAME":"Other Adjustments Before Tax","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":20,"Y202512":1214.26,"Y202412":1022.55,"Y202312":685.65,"Y202212":650.21,"Y202112":537.14,"rowno":20},{"COLUMNNAME":"Total Tax","RID":21,"Y202512":286.83,"Y202412":256.85,"Y202312":124.05,"Y202212":147.73,"Y202112":124.86,"rowno":21},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":22,"Y202512":927.43,"Y202412":765.7,"Y202312":561.6,"Y202212":502.48,"Y202112":412.28,"rowno":22},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":23,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":23},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":24,"Y202512":927.43,"Y202412":765.7,"Y202312":561.6,"Y202212":502.48,"Y202112":412.28,"rowno":24},{"COLUMNNAME":"Extraordinary items","RID":25,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":25},{"COLUMNNAME":"Other Adjustments After Tax","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Net Profit after tax for the Period","RID":27,"Y202512":927.43,"Y202412":765.7,"Y202312":561.6,"Y202212":502.48,"Y202112":412.28,"rowno":27},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":28,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":28},{"COLUMNNAME":"Minority interest After Net Profit","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":-0.29,"Y202212":0.0,"Y202112":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":30,"Y202512":927.43,"Y202412":765.7,"Y202312":561.89,"Y202212":502.48,"Y202112":412.28,"rowno":30},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":31},{"COLUMNNAME":"Owners of the Company (NP)","RID":31,"Y202512":927.43,"Y202412":765.7,"Y202312":561.89,"Y202212":502.48,"Y202112":412.28,"rowno":32},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":-0.29,"Y202212":0.0,"Y202112":0.0,"rowno":33},{"COLUMNNAME":"Other Comprehensive Income","RID":33,"Y202512":6.0,"Y202412":-0.15,"Y202312":-1.01,"Y202212":10.25,"Y202112":1.66,"rowno":34},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":35},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":34,"Y202512":6.0,"Y202412":-0.15,"Y202312":-1.01,"Y202212":10.25,"Y202112":1.66,"rowno":36},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":35,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":-0.01,"Y202112":0.0,"rowno":37},{"COLUMNNAME":"Total Comprehensive Income","RID":36,"Y202512":933.43,"Y202412":765.55,"Y202312":560.88,"Y202212":512.73,"Y202112":413.94,"rowno":38},{"COLUMNNAME":"Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":37,"Y202512":933.43,"Y202412":765.55,"Y202312":560.88,"Y202212":512.73,"Y202112":413.94,"rowno":40},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":-0.29,"Y202212":-0.01,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"Equity","RID":39,"Y202512":40.53,"Y202412":38.83,"Y202312":35.84,"Y202212":17.8,"Y202112":17.73,"rowno":42},{"COLUMNNAME":"Reserve & Surplus","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Face Value","RID":41,"Y202512":1.0,"Y202412":1.0,"Y202312":1.0,"Y202212":2.0,"Y202112":2.0,"rowno":44},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":42,"Y202512":23.05,"Y202412":23.16,"Y202312":15.72,"Y202212":56.58,"Y202112":46.74,"rowno":45},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":43,"Y202512":22.35,"Y202412":22.21,"Y202312":15.32,"Y202212":55.38,"Y202112":45.83,"rowno":46},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":44,"Y202512":23.05,"Y202412":20.78,"Y202312":15.72,"Y202212":56.58,"Y202112":46.74,"rowno":47},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":45,"Y202512":22.35,"Y202412":19.93,"Y202312":15.32,"Y202212":55.38,"Y202112":45.83,"rowno":48},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":49},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":47,"Y202512":0.0,"Y202412":6.0,"Y202312":8.5,"Y202212":37.0,"Y202112":55.0,"rowno":50},{"COLUMNNAME":"Dividend (%)","RID":48,"Y202512":0.0,"Y202412":600.0,"Y202312":850.0,"Y202212":1850.0,"Y202112":2750.0,"rowno":51},{"COLUMNNAME":"No. of Employees","RID":49,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":52},{"COLUMNNAME":"Debt Equity Ratio","RID":50,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":53},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":51,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":54},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":52,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":55},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":53,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":56},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":54,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":57},{"COLUMNNAME":"Gross Non Performing Assets","RID":55,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":58},{"COLUMNNAME":"Net Non Performing Assets","RID":56,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":59},{"COLUMNNAME":"(%) Gross Non Performing Assets","RID":57,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":60},{"COLUMNNAME":"(%) Net  Non Performing Assets","RID":58,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":61},{"COLUMNNAME":"Return on Assets(Annualised)","RID":59,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":62},{"COLUMNNAME":"Return on Assets(Non Annualised)","RID":60,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":63},{"COLUMNNAME":"Provision Coverage Ratio(%)","RID":61,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":64},{"COLUMNNAME":"Net Interest Margin(%)","RID":62,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":5.14,"rowno":65},{"COLUMNNAME":"Return on Equity(%)","RID":63,"Y202512":14.3,"Y202412":23.2,"Y202312":23.1,"Y202212":22.6,"Y202112":19.2,"rowno":66},{"COLUMNNAME":"Operating Expenses to Net Interest Income(%)","RID":64,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":67},{"COLUMNNAME":"Loans Spreads(%)","RID":65,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":68},{"COLUMNNAME":"Capital Adequacy Ratio","RID":66,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":69},{"COLUMNNAME":"   Tier I Capital","RID":67,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":70},{"COLUMNNAME":"   Tier II Capital","RID":68,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":71},{"COLUMNNAME":"Cost to Income Ratio","RID":69,"Y202512":48.6,"Y202412":44.3,"Y202312":48.9,"Y202212":45.1,"Y202112":50.5,"rowno":72},{"COLUMNNAME":"Loan Loss Provision Ratio","RID":70,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":73},{"COLUMNNAME":"Loan Book(Amt Rs cr)","RID":71,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":74},{"COLUMNNAME":"Loans Disbursed(Amt Rs cr)","RID":72,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":75},{"COLUMNNAME":"Loans Sanctioned/Approved(Amt Rs cr)","RID":73,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":76},{"COLUMNNAME":"Net Interest Income(Amt Rs cr)","RID":74,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":77},{"COLUMNNAME":"Operating Expenses(Amt Rs cr)","RID":75,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":78},{"COLUMNNAME":"Loan Losses & Provision(Amt Rs cr)","RID":76,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":79},{"COLUMNNAME":"Assets Under Management(Amt Rs cr)","RID":77,"Y202512":711398.0,"Y202412":579222.0,"Y202312":453886.0,"Y202212":275134.0,"Y202112":262780.0,"rowno":80}]