[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":710.7,"Y202409":507.43,"Y202309":517.99,"Y202209":339.24,"Y202109":296.660003662109,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":710.7,"Y202409":507.43,"Y202309":517.99,"Y202209":339.24,"Y202109":296.660003662109,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":710.7,"Y202409":507.43,"Y202309":517.99,"Y202209":339.24,"Y202109":296.660003662109,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":543.63,"Y202409":488.98,"Y202309":503.49,"Y202209":270.42,"Y202109":202.399993896484,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":323.55,"Y202409":282.06,"Y202309":295.66,"Y202209":143.84,"Y202109":100.279998779297,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":40.84,"Y202409":38.52,"Y202309":37.55,"Y202209":28.08,"Y202109":20.2000007629395,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":43.63,"Y202409":56.36,"Y202309":56.33,"Y202209":21.35,"Y202109":21.3600006103516,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":135.61,"Y202409":112.04,"Y202309":113.95,"Y202209":77.15,"Y202109":60.560001373291,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":167.07,"Y202409":18.45,"Y202309":14.5,"Y202209":68.81,"Y202109":94.2600021362305,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":7.33,"Y202409":7.78,"Y202309":12.29,"Y202209":5.26,"Y202109":11.4799995422363,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":174.4,"Y202409":26.23,"Y202309":26.79,"Y202209":74.07,"Y202109":105.73999786377,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":7.8,"Y202409":13.78,"Y202309":15.21,"Y202209":0.89,"Y202109":1.73000001907349,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":166.59,"Y202409":12.46,"Y202309":11.58,"Y202209":73.17,"Y202109":104.01000213623,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202509":-359.78,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202509":-193.19,"Y202409":12.46,"Y202309":11.58,"Y202209":73.17,"Y202109":104.01000213623,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202509":33.34,"Y202409":3.48,"Y202309":3.7,"Y202209":18.78,"Y202109":30.2700004577637,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202509":-226.53,"Y202409":8.98,"Y202309":7.88,"Y202209":54.39,"Y202109":73.7399978637695,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202509":-226.53,"Y202409":8.98,"Y202309":7.88,"Y202209":54.39,"Y202109":73.7399978637695,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202509":-226.53,"Y202409":8.98,"Y202309":7.88,"Y202209":54.39,"Y202109":73.7399978637695,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202509":-0.14,"Y202409":-0.24,"Y202309":-0.08,"Y202209":-0.16,"Y202109":-0.129999995231628,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202509":-226.67,"Y202409":8.74,"Y202309":7.8,"Y202209":54.23,"Y202109":73.6100006103516,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202509":13.32,"Y202409":13.05,"Y202309":13.05,"Y202209":13.04,"Y202109":13.0200004577637,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202509":1.0,"Y202409":1.0,"Y202309":1.0,"Y202209":1.0,"Y202109":1.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202509":10.03,"Y202409":0.69,"Y202309":0.6,"Y202209":4.17,"Y202109":5.67000007629395,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202509":10.03,"Y202409":0.69,"Y202309":0.6,"Y202209":4.17,"Y202109":5.67000007629395,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202509":-17.05,"Y202409":0.69,"Y202309":0.6,"Y202209":4.17,"Y202109":5.67000007629395,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202509":-17.05,"Y202409":0.69,"Y202309":0.6,"Y202209":4.17,"Y202109":5.67000007629395,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":47}]