data |
[{"COLUMNNAME":"Company Code","RID":1,"Y202503":33990.0,"Y202403":33990.0,"Y202203":33990.0,"Y202103":33990.0,"Y202003":33990.0,"rowno":1.0},{"COLUMNNAME":"Year End(YYYYMM)","RID":2,"Y202503":202503.0,"Y202403":202403.0,"Y202203":202203.0,"Y202103":202103.0,"Y202003":202003.0,"rowno":2.0},{"COLUMNNAME":"Full Year Indication / Half Year No. ","RID":3,"Y202503":3.0,"Y202403":3.0,"Y202203":3.0,"Y202103":3.0,"Y202003":3.0,"rowno":3.0},{"COLUMNNAME":"No. of Months","RID":4,"Y202503":12.0,"Y202403":12.0,"Y202203":12.0,"Y202103":12.0,"Y202003":12.0,"rowno":4.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":5.0},{"COLUMNNAME":"Cash Flow from Operating Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":6.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":7.0},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":5,"Y202503":2927.8,"Y202403":3304.7,"Y202203":1347.6,"Y202103":500.7,"Y202003":1464.5,"rowno":8.0},{"COLUMNNAME":" Depreciation","RID":6,"Y202503":194.4,"Y202403":145.1,"Y202203":98.9,"Y202103":107.8,"Y202003":109.7,"rowno":9.0},{"COLUMNNAME":" Interest (Net)","RID":7,"Y202503":-7572.2,"Y202403":-6385.1,"Y202203":-5046.4,"Y202103":-4630.7,"Y202003":-4436.8,"rowno":10.0},{"COLUMNNAME":" Dividend Received","RID":8,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":11.0},{"COLUMNNAME":" P/L on Sales of Assets","RID":9,"Y202503":-0.2,"Y202403":-0.9,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":12.0},{"COLUMNNAME":" P/L on Sales of Invest","RID":10,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":13.0},{"COLUMNNAME":" Prov. & W/O (Net)","RID":11,"Y202503":2124.6,"Y202403":1097.3,"Y202203":2469.2,"Y202103":3081.3,"Y202003":1457.8,"rowno":14.0},{"COLUMNNAME":" P/L in Forex","RID":12,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":15.0},{"COLUMNNAME":" Fin. Lease & Rental Chrgs","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":16.0},{"COLUMNNAME":" Others (Adjustments)","RID":14,"Y202503":106.7,"Y202403":18.6,"Y202203":55.7,"Y202103":-43.7,"Y202003":194.1,"rowno":17.0},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":15,"Y202503":-5146.7,"Y202403":-5125.0,"Y202203":-2422.6,"Y202103":-1485.3,"Y202003":-2675.2,"rowno":18.0},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":16,"Y202503":-2218.9,"Y202403":-1820.3,"Y202203":-1075.0,"Y202103":-984.6,"Y202003":-1210.7,"rowno":19.0},{"COLUMNNAME":" Trade & Other receivables","RID":17,"Y202503":-99.5,"Y202403":-58.9,"Y202203":-24.5,"Y202103":66.1,"Y202003":-66.8,"rowno":20.0},{"COLUMNNAME":" Inventories","RID":18,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":21.0},{"COLUMNNAME":" Trade Payables","RID":19,"Y202503":-56.3,"Y202403":217.2,"Y202203":-87.3,"Y202103":184.2,"Y202003":-244.9,"rowno":22.0},{"COLUMNNAME":" Loans & Advances","RID":20,"Y202503":-18720.9,"Y202403":-21406.0,"Y202203":-1016.5,"Y202103":-4482.2,"Y202003":-4608.3,"rowno":23.0},{"COLUMNNAME":" Investments","RID":21,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":24.0},{"COLUMNNAME":" Net Stock on Hire","RID":22,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":25.0},{"COLUMNNAME":" Leased Assets Net of Sale","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":26.0},{"COLUMNNAME":" Trade Bill(s) Purchased","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":27.0},{"COLUMNNAME":" Change in Borrowing","RID":25,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":28.0},{"COLUMNNAME":" Change in Deposits","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":29.0},{"COLUMNNAME":" Others(WCC)","RID":27,"Y202503":311.8,"Y202403":246.8,"Y202203":-1007.7,"Y202103":-57.6,"Y202003":-1975.7,"rowno":30.0},{"COLUMNNAME":"Working Capital Changes","RID":28,"Y202503":-18564.9,"Y202403":-21000.9,"Y202203":-2136.0,"Y202103":-4289.5,"Y202003":-6895.7,"rowno":31.0},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":29,"Y202503":-20783.8,"Y202403":-22821.2,"Y202203":-3211.0,"Y202103":-5274.1,"Y202003":-8106.4,"rowno":32.0},{"COLUMNNAME":" Interest Paid(Net)","RID":30,"Y202503":7852.3,"Y202403":6835.6,"Y202203":4653.6,"Y202103":4752.2,"Y202003":4837.5,"rowno":33.0},{"COLUMNNAME":" Direct Taxes Paid","RID":31,"Y202503":-694.8,"Y202403":-750.4,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":34.0},{"COLUMNNAME":" Advance Tax Paid","RID":32,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":35.0},{"COLUMNNAME":" Others (CGinO)","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202203":514.4,"Y202103":180.0,"Y202003":237.0,"rowno":36.0},{"COLUMNNAME":"Total-others","RID":34,"Y202503":7157.5,"Y202403":6085.2,"Y202203":5168.0,"Y202103":4932.2,"Y202003":5074.5,"rowno":37.0},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":35,"Y202503":-13626.3,"Y202403":-16736.0,"Y202203":1957.0,"Y202103":-341.9,"Y202003":-3031.9,"rowno":38.0},{"COLUMNNAME":"Excess Depreciation W/b","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":39.0},{"COLUMNNAME":"Premium on Lease of land","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":40.0},{"COLUMNNAME":"Payment Towards VRS","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":41.0},{"COLUMNNAME":"Prior Year's Taxation","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":42.0},{"COLUMNNAME":"Gain on Forex Exchange Transactions","RID":40,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":43.0},{"COLUMNNAME":"Others(EO)","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":44.0},{"COLUMNNAME":"Net Cash from Operating Activities","RID":42,"Y202503":-13626.3,"Y202403":-16736.0,"Y202203":1957.0,"Y202103":-341.9,"Y202003":-3031.9,"rowno":45.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":46.0},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":47.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":48.0},{"COLUMNNAME":"Purchased of Fixed Assets","RID":43,"Y202503":-209.8,"Y202403":-123.4,"Y202203":-41.1,"Y202103":-24.6,"Y202003":-72.8,"rowno":49.0},{"COLUMNNAME":"Sale of Fixed Assets","RID":44,"Y202503":1.9,"Y202403":1.2,"Y202203":1.3,"Y202103":0.4,"Y202003":0.5,"rowno":50.0},{"COLUMNNAME":"Purchase of Investments","RID":45,"Y202503":-42427.9,"Y202403":-52917.3,"Y202203":-24583.6,"Y202103":-15557.5,"Y202003":-16678.7,"rowno":51.0},{"COLUMNNAME":"Sale of Investments","RID":46,"Y202503":43794.8,"Y202403":50893.9,"Y202203":23920.2,"Y202103":15713.2,"Y202003":15547.1,"rowno":52.0},{"COLUMNNAME":"capital WIP","RID":47,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":53.0},{"COLUMNNAME":"Capital Subsidy Recd","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":54.0},{"COLUMNNAME":"Investment Income","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":55.0},{"COLUMNNAME":"Interest Received","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":56.0},{"COLUMNNAME":"Dividend Received(Investing)","RID":51,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":57.0},{"COLUMNNAME":"Invest.In Subsidiaires","RID":52,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":58.0},{"COLUMNNAME":"Loans to Subsidiaires","RID":53,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":59.0},{"COLUMNNAME":"Investment in Group Cos","RID":54,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":60.0},{"COLUMNNAME":"Issue of Shares on Acquisition of Companies","RID":55,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":61.0},{"COLUMNNAME":"Cancellation of Investments in Companies Acquired","RID":56,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":62.0},{"COLUMNNAME":"Acquisition of Companies","RID":57,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":63.0},{"COLUMNNAME":"Inter Corporate Deposits","RID":58,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":64.0},{"COLUMNNAME":"Others(Investing)","RID":59,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":65.0},{"COLUMNNAME":"Net Cash Used in Investing Activities","RID":60,"Y202503":1159.0,"Y202403":-2145.6,"Y202203":-703.2,"Y202103":131.5,"Y202003":-1203.9,"rowno":66.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":67.0},{"COLUMNNAME":"Cash Flow from Financing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":68.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":69.0},{"COLUMNNAME":"Proceeds from Issue of shares (incl share premium)","RID":61,"Y202503":124.6,"Y202403":71.5,"Y202203":37.9,"Y202103":36.9,"Y202003":33.5,"rowno":70.0},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":62,"Y202503":26223.0,"Y202403":22167.7,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":71.0},{"COLUMNNAME":"Proceed from Other Long Term Borrowings","RID":63,"Y202503":44050.6,"Y202403":32248.0,"Y202203":17826.4,"Y202103":20206.9,"Y202003":34849.1,"rowno":72.0},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":64,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":73.0},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":65,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":74.0},{"COLUMNNAME":"Proceed from Deposits","RID":66,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":75.0},{"COLUMNNAME":"Share Application Money","RID":67,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":76.0},{"COLUMNNAME":"Share Application Money Refund","RID":68,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":77.0},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":69,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":78.0},{"COLUMNNAME":"Loans from a Corporate Body","RID":70,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":79.0},{"COLUMNNAME":"On Redemption of Debenture","RID":71,"Y202503":-21566.0,"Y202403":-14490.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":80.0},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":72,"Y202503":-35723.7,"Y202403":-20537.3,"Y202203":-19300.9,"Y202103":-19574.1,"Y202003":-30455.0,"rowno":81.0},{"COLUMNNAME":"Of the short term Borrowings","RID":73,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":82.0},{"COLUMNNAME":"Of financial Liabilities","RID":74,"Y202503":-201.2,"Y202403":-161.8,"Y202203":-125.8,"Y202103":-123.6,"Y202003":0.0,"rowno":83.0},{"COLUMNNAME":"Interest Paid","RID":75,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":84.0},{"COLUMNNAME":"Dividend Paid","RID":76,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":-170.5,"rowno":85.0},{"COLUMNNAME":"Shelter Assistance Reserve","RID":77,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":86.0},{"COLUMNNAME":"Others(Financing)","RID":78,"Y202503":-137.5,"Y202403":-164.5,"Y202203":62.9,"Y202103":61.8,"Y202003":0.0,"rowno":87.0},{"COLUMNNAME":"Net Cash Used in Financing Activities","RID":79,"Y202503":12769.8,"Y202403":19133.6,"Y202203":-1499.5,"Y202103":607.9,"Y202003":4257.1,"rowno":88.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":89.0},{"COLUMNNAME":"Net Inc/(Dec) in Cash and Cash Equivalent","RID":80,"Y202503":302.5,"Y202403":252.0,"Y202203":-245.7,"Y202103":397.5,"Y202003":21.3,"rowno":90.0},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":91.0},{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":81,"Y202503":647.9,"Y202403":395.9,"Y202203":753.5,"Y202103":356.0,"Y202003":334.7,"rowno":92.0},{"COLUMNNAME":"Exchange Diff on translation of foreign currency cash & cash equivalents","RID":82,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":93.0},{"COLUMNNAME":"Other Adjustments","RID":83,"Y202503":0.0,"Y202403":0.0,"Y202203":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":94.0},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":84,"Y202503":950.4,"Y202403":647.9,"Y202203":507.8,"Y202103":753.5,"Y202003":356.0,"rowno":95.0}] |