data |
[{"COLUMNNAME":"Gross Sales/Income from operations","rowno":1,"RID":1,"Y202606":1555.52,"Y202603":1738.81,"Y202512":1152.25,"Y202509":1131.0,"Y202506":1027.82,"Y202503":1071.68,"Y202412":528.29,"Y202409":402.4},{"COLUMNNAME":"Less: Excise duty","rowno":2,"RID":2,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Net Sales/Income from operations","rowno":3,"RID":3,"Y202606":1555.52,"Y202603":1738.81,"Y202512":1152.25,"Y202509":1131.0,"Y202506":1027.82,"Y202503":1071.68,"Y202412":528.29,"Y202409":402.4},{"COLUMNNAME":"Other Operating Income","rowno":4,"RID":4,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Total Income from operations (net)","rowno":5,"RID":5,"Y202606":1555.52,"Y202603":1738.81,"Y202512":1152.25,"Y202509":1131.0,"Y202506":1027.82,"Y202503":1071.68,"Y202412":528.29,"Y202409":402.4},{"COLUMNNAME":"Total Expenses","rowno":6,"RID":6,"Y202606":1091.31,"Y202603":1246.87,"Y202512":812.87,"Y202509":802.47,"Y202506":748.92,"Y202503":776.53,"Y202412":379.84,"Y202409":332.86},{"COLUMNNAME":" Cost of Sales","rowno":7,"RID":7,"Y202606":878.18,"Y202603":1012.75,"Y202512":608.53,"Y202509":594.83,"Y202506":559.41,"Y202503":620.55,"Y202412":267.66,"Y202409":279.48},{"COLUMNNAME":" Employee Cost","rowno":8,"RID":8,"Y202606":33.33,"Y202603":43.19,"Y202512":34.82,"Y202509":37.84,"Y202506":35.04,"Y202503":24.11,"Y202412":21.87,"Y202409":8.7},{"COLUMNNAME":" Depreciation, amortization and depletion expense","rowno":9,"RID":9,"Y202606":83.9,"Y202603":79.17,"Y202512":74.0,"Y202509":70.87,"Y202506":71.59,"Y202503":65.51,"Y202412":53.51,"Y202409":23.09},{"COLUMNNAME":" Provisions & Write Offs","rowno":10,"RID":10,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":" Administrative and Selling Expenses","rowno":11,"RID":11,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":" Other Expenses","rowno":12,"RID":12,"Y202606":95.9,"Y202603":111.77,"Y202512":95.52,"Y202509":98.93,"Y202506":82.87,"Y202503":66.35,"Y202412":36.81,"Y202409":21.59},{"COLUMNNAME":" Pre Operation Expenses Capitalised","rowno":13,"RID":13,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","rowno":14,"RID":14,"Y202606":464.21,"Y202603":491.93,"Y202512":339.38,"Y202509":328.52,"Y202506":278.9,"Y202503":295.15,"Y202412":148.46,"Y202409":69.54},{"COLUMNNAME":"Other Income","rowno":15,"RID":15,"Y202606":16.48,"Y202603":5.03,"Y202512":15.69,"Y202509":18.39,"Y202506":14.4,"Y202503":3.25,"Y202412":10.27,"Y202409":11.02},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","rowno":16,"RID":16,"Y202606":480.68,"Y202603":496.96,"Y202512":355.07,"Y202509":346.92,"Y202506":293.3,"Y202503":298.4,"Y202412":158.73,"Y202409":80.56},{"COLUMNNAME":"Finance Costs","rowno":17,"RID":17,"Y202606":11.08,"Y202603":13.03,"Y202512":33.27,"Y202509":55.25,"Y202506":53.11,"Y202503":45.86,"Y202412":36.68,"Y202409":16.76},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","rowno":18,"RID":18,"Y202606":469.61,"Y202603":483.94,"Y202512":321.8,"Y202509":291.67,"Y202506":240.19,"Y202503":252.54,"Y202412":122.04,"Y202409":63.8},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","rowno":19,"RID":19,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Minority Interest Before Net Profit","rowno":20,"RID":20,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Exceptional Items","rowno":21,"RID":21,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Other Adjustments Before Tax","rowno":22,"RID":22,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Profit from ordinary activities before tax","rowno":23,"RID":23,"Y202606":469.61,"Y202603":483.94,"Y202512":321.8,"Y202509":291.67,"Y202506":240.19,"Y202503":252.54,"Y202412":122.04,"Y202409":63.8},{"COLUMNNAME":"Total Tax","rowno":24,"RID":24,"Y202606":89.32,"Y202603":91.56,"Y202512":58.16,"Y202509":53.81,"Y202506":52.52,"Y202503":45.4,"Y202412":22.85,"Y202409":28.68},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","rowno":25,"RID":25,"Y202606":380.29,"Y202603":392.38,"Y202512":263.64,"Y202509":237.86,"Y202506":187.67,"Y202503":207.14,"Y202412":99.2,"Y202409":35.12},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","rowno":26,"RID":26,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","rowno":27,"RID":27,"Y202606":380.29,"Y202603":392.38,"Y202512":263.64,"Y202509":237.86,"Y202506":187.67,"Y202503":207.14,"Y202412":99.2,"Y202409":35.12},{"COLUMNNAME":"Extraordinary items","rowno":28,"RID":28,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Other Adjustments After Tax","rowno":29,"RID":29,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Net Profit after tax for the Period","rowno":30,"RID":30,"Y202606":380.29,"Y202603":392.38,"Y202512":263.64,"Y202509":237.86,"Y202506":187.67,"Y202503":207.14,"Y202412":99.2,"Y202409":35.12},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","rowno":31,"RID":31,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Minority interest After Net Profit","rowno":32,"RID":32,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","rowno":33,"RID":33,"Y202606":380.29,"Y202603":392.38,"Y202512":263.64,"Y202509":237.86,"Y202506":187.67,"Y202503":207.14,"Y202412":99.2,"Y202409":35.12},{"COLUMNNAME":" Attributable to:","rowno":34,"RID":0,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Owners of the Company (NP)","rowno":35,"RID":34,"Y202606":380.29,"Y202603":392.38,"Y202512":263.64,"Y202509":237.86,"Y202506":187.67,"Y202503":207.14,"Y202412":99.2,"Y202409":35.12},{"COLUMNNAME":"Non-Controlling Interest (NP)","rowno":36,"RID":35,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Other Comprehensive Income","rowno":37,"RID":36,"Y202606":2.26,"Y202603":3.27,"Y202512":-0.96,"Y202509":-1.62,"Y202506":-4.01,"Y202503":-0.58,"Y202412":1.22,"Y202409":-1.25},{"COLUMNNAME":" Attributable to:","rowno":38,"RID":0,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":" Owners of the Company (OCI)","rowno":39,"RID":37,"Y202606":2.26,"Y202603":3.27,"Y202512":-0.96,"Y202509":-1.62,"Y202506":-4.01,"Y202503":-0.58,"Y202412":1.22,"Y202409":-1.25},{"COLUMNNAME":" Non-Controlling Interest (OCI)","rowno":40,"RID":38,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Total Comprehensive Income","rowno":41,"RID":39,"Y202606":382.55,"Y202603":395.65,"Y202512":262.68,"Y202509":236.24,"Y202506":183.67,"Y202503":206.56,"Y202412":100.41,"Y202409":33.87},{"COLUMNNAME":"Attributable to:","rowno":42,"RID":0,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":" Owners of the Company (TCI)","rowno":43,"RID":40,"Y202606":382.55,"Y202603":395.65,"Y202512":262.68,"Y202509":236.24,"Y202506":183.67,"Y202503":206.56,"Y202412":100.41,"Y202409":33.87},{"COLUMNNAME":" Non-Controlling Interest (TCI)","rowno":44,"RID":41,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Equity","rowno":45,"RID":42,"Y202606":138.47,"Y202603":138.47,"Y202512":138.47,"Y202509":118.71,"Y202506":118.71,"Y202503":10.79,"Y202412":10.79,"Y202409":10.79},{"COLUMNNAME":"Reserve & Surplus","rowno":46,"RID":43,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Face Value","rowno":47,"RID":44,"Y202606":2.0,"Y202603":2.0,"Y202512":2.0,"Y202509":2.0,"Y202506":2.0,"Y202503":2.0,"Y202412":10.0,"Y202409":2.0},{"COLUMNNAME":"EPS:","rowno":48,"RID":0,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","rowno":49,"RID":45,"Y202606":5.49,"Y202603":5.67,"Y202512":4.11,"Y202509":4.01,"Y202506":3.16,"Y202503":3.49,"Y202412":91.91,"Y202409":0.59},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","rowno":50,"RID":46,"Y202606":5.49,"Y202603":5.67,"Y202512":4.11,"Y202509":4.01,"Y202506":3.16,"Y202503":3.49,"Y202412":91.91,"Y202409":0.59},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","rowno":51,"RID":47,"Y202606":5.49,"Y202603":5.67,"Y202512":4.11,"Y202509":4.01,"Y202506":3.16,"Y202503":3.49,"Y202412":91.91,"Y202409":0.59},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","rowno":52,"RID":48,"Y202606":5.49,"Y202603":5.67,"Y202512":4.11,"Y202509":4.01,"Y202506":3.16,"Y202503":3.49,"Y202412":91.91,"Y202409":0.59},{"COLUMNNAME":"Book Value (Unit Curr.)","rowno":53,"RID":49,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Dividend Per Share(Rs.)","rowno":54,"RID":50,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Dividend (%)","rowno":55,"RID":51,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"No. of Employees","rowno":56,"RID":52,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Debt Equity Ratio","rowno":57,"RID":53,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Debt Service Coverage Ratio","rowno":58,"RID":54,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Interest Service Coverage Ratio","rowno":59,"RID":55,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","rowno":60,"RID":56,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","rowno":61,"RID":57,"Y202606":0.0,"Y202603":0.0,"Y202512":0.0,"Y202509":0.0,"Y202506":0.0,"Y202503":0.0,"Y202412":0.0,"Y202409":0.0}] |