data |
[{"COLUMNNAME":"Company Code","RID":1,"Y202603":22664.0,"Y202503":22664.0,"Y202403":22664.0,"Y202303":22664.0,"Y202203":22664.0,"rowno":1.0},{"COLUMNNAME":"Year End(YYYYMM)","RID":2,"Y202603":202603.0,"Y202503":202503.0,"Y202403":202403.0,"Y202303":202303.0,"Y202203":202203.0,"rowno":2.0},{"COLUMNNAME":"Full Year Indication / Half Year No. ","RID":3,"Y202603":3.0,"Y202503":3.0,"Y202403":3.0,"Y202303":3.0,"Y202203":3.0,"rowno":3.0},{"COLUMNNAME":"No. of Months","RID":4,"Y202603":12.0,"Y202503":12.0,"Y202403":12.0,"Y202303":12.0,"Y202203":12.0,"rowno":4.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5.0},{"COLUMNNAME":"Cash Flow from Operating Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":6.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7.0},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":8.0},{"COLUMNNAME":" Depreciation","RID":6,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":9.0},{"COLUMNNAME":" Interest (Net)","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10.0},{"COLUMNNAME":" Dividend Received","RID":8,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11.0},{"COLUMNNAME":" P/L on Sales of Assets","RID":9,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":12.0},{"COLUMNNAME":" P/L on Sales of Invest","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13.0},{"COLUMNNAME":" Prov. & W/O (Net)","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":14.0},{"COLUMNNAME":" P/L in Forex","RID":12,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":15.0},{"COLUMNNAME":" Fin. Lease & Rental Chrgs","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":16.0},{"COLUMNNAME":" Others (Adjustments)","RID":14,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":17.0},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":15,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":18.0},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":16,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":19.0},{"COLUMNNAME":" Trade & Other receivables","RID":17,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20.0},{"COLUMNNAME":" Inventories","RID":18,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21.0},{"COLUMNNAME":" Trade Payables","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22.0},{"COLUMNNAME":" Loans & Advances","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":23.0},{"COLUMNNAME":" Investments","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24.0},{"COLUMNNAME":" Net Stock on Hire","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":25.0},{"COLUMNNAME":" Leased Assets Net of Sale","RID":23,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26.0},{"COLUMNNAME":" Trade Bill(s) Purchased","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27.0},{"COLUMNNAME":" Change in Borrowing","RID":25,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28.0},{"COLUMNNAME":" Change in Deposits","RID":26,"Y202603":88.67,"Y202503":-33.94,"Y202403":31.58,"Y202303":-190.41,"Y202203":-65.07,"rowno":29.0},{"COLUMNNAME":" Others(WCC)","RID":27,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":-16893.56,"rowno":30.0},{"COLUMNNAME":"Working Capital Changes","RID":28,"Y202603":88.67,"Y202503":-33.94,"Y202403":31.58,"Y202303":-190.41,"Y202203":-16958.63,"rowno":31.0},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":29,"Y202603":88.67,"Y202503":-33.94,"Y202403":31.58,"Y202303":-190.41,"Y202203":-16958.63,"rowno":32.0},{"COLUMNNAME":" Interest Paid(Net)","RID":30,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33.0},{"COLUMNNAME":" Direct Taxes Paid","RID":31,"Y202603":-1304.07,"Y202503":-794.94,"Y202403":-657.18,"Y202303":-313.02,"Y202203":-376.64,"rowno":34.0},{"COLUMNNAME":" Advance Tax Paid","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":35.0},{"COLUMNNAME":" Others (CGinO)","RID":33,"Y202603":3837.37,"Y202503":1976.18,"Y202403":3032.37,"Y202303":2793.56,"Y202203":18144.38,"rowno":36.0},{"COLUMNNAME":"Total-others","RID":34,"Y202603":2533.3,"Y202503":1181.24,"Y202403":2375.19,"Y202303":2480.54,"Y202203":17767.73,"rowno":37.0},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":35,"Y202603":2621.97,"Y202503":1147.3,"Y202403":2406.77,"Y202303":2290.13,"Y202203":809.1,"rowno":38.0},{"COLUMNNAME":"Excess Depreciation W/b","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39.0},{"COLUMNNAME":"Premium on Lease of land","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40.0},{"COLUMNNAME":"Payment Towards VRS","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41.0},{"COLUMNNAME":"Prior Year's Taxation","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42.0},{"COLUMNNAME":"Gain on Forex Exchange Transactions","RID":40,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":43.0},{"COLUMNNAME":"Others(EO)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44.0},{"COLUMNNAME":"Net Cash from Operating Activities","RID":42,"Y202603":2621.97,"Y202503":1147.3,"Y202403":2406.77,"Y202303":2290.13,"Y202203":809.1,"rowno":45.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":46.0},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":47.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48.0},{"COLUMNNAME":"Purchased of Fixed Assets","RID":43,"Y202603":-243.34,"Y202503":-231.15,"Y202403":-190.44,"Y202303":-120.91,"Y202203":-75.87,"rowno":49.0},{"COLUMNNAME":"Sale of Fixed Assets","RID":44,"Y202603":0.89,"Y202503":1.9,"Y202403":1.06,"Y202303":0.84,"Y202203":3.82,"rowno":50.0},{"COLUMNNAME":"Purchase of Investments","RID":45,"Y202603":-23338.07,"Y202503":-17672.54,"Y202403":-13067.97,"Y202303":-14505.79,"Y202203":-12059.15,"rowno":51.0},{"COLUMNNAME":"Sale of Investments","RID":46,"Y202603":18371.68,"Y202503":13572.64,"Y202403":8619.2,"Y202303":10414.15,"Y202203":9849.18,"rowno":52.0},{"COLUMNNAME":"capital WIP","RID":47,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53.0},{"COLUMNNAME":"Capital Subsidy Recd","RID":48,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54.0},{"COLUMNNAME":"Investment Income","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":2394.16,"rowno":55.0},{"COLUMNNAME":"Interest Received","RID":50,"Y202603":3472.37,"Y202503":3191.89,"Y202403":2718.92,"Y202303":2527.0,"Y202203":0.0,"rowno":56.0},{"COLUMNNAME":"Dividend Received(Investing)","RID":51,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57.0},{"COLUMNNAME":"Invest.In Subsidiaires","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58.0},{"COLUMNNAME":"Loans to Subsidiaires","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59.0},{"COLUMNNAME":"Investment in Group Cos","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60.0},{"COLUMNNAME":"Issue of Shares on Acquisition of Companies","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61.0},{"COLUMNNAME":"Cancellation of Investments in Companies Acquired","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":62.0},{"COLUMNNAME":"Acquisition of Companies","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":63.0},{"COLUMNNAME":"Inter Corporate Deposits","RID":58,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":64.0},{"COLUMNNAME":"Others(Investing)","RID":59,"Y202603":3.75,"Y202503":0.0,"Y202403":-1.5,"Y202303":-0.37,"Y202203":-0.56,"rowno":65.0},{"COLUMNNAME":"Net Cash Used in Investing Activities","RID":60,"Y202603":-1732.72,"Y202503":-1137.26,"Y202403":-1920.73,"Y202303":-1685.08,"Y202203":111.58,"rowno":66.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":67.0},{"COLUMNNAME":"Cash Flow from Financing Activities","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":68.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":69.0},{"COLUMNNAME":"Proceeds from Issue of shares (incl share premium)","RID":61,"Y202603":335.24,"Y202503":349.61,"Y202403":164.96,"Y202303":20.57,"Y202203":41.42,"rowno":70.0},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":62,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":71.0},{"COLUMNNAME":"Proceed from Other Long Term Borrowings","RID":63,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":72.0},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":64,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":73.0},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":65,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":74.0},{"COLUMNNAME":"Proceed from Deposits","RID":66,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":75.0},{"COLUMNNAME":"Share Application Money","RID":67,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":76.0},{"COLUMNNAME":"Share Application Money Refund","RID":68,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":77.0},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":69,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":78.0},{"COLUMNNAME":"Loans from a Corporate Body","RID":70,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":79.0},{"COLUMNNAME":"On Redemption of Debenture","RID":71,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":80.0},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":72,"Y202603":0.0,"Y202503":-35.0,"Y202403":0.0,"Y202303":-220.0,"Y202203":-485.0,"rowno":81.0},{"COLUMNNAME":"Of the short term Borrowings","RID":73,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":82.0},{"COLUMNNAME":"Of financial Liabilities","RID":74,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":83.0},{"COLUMNNAME":"Interest Paid","RID":75,"Y202603":-670.78,"Y202503":-571.66,"Y202403":-519.55,"Y202303":-495.13,"Y202203":-435.5,"rowno":84.0},{"COLUMNNAME":"Dividend Paid","RID":76,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":85.0},{"COLUMNNAME":"Shelter Assistance Reserve","RID":77,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":86.0},{"COLUMNNAME":"Others(Financing)","RID":78,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":87.0},{"COLUMNNAME":"Net Cash Used in Financing Activities","RID":79,"Y202603":-335.54,"Y202503":-257.05,"Y202403":-354.59,"Y202303":-694.56,"Y202203":-879.08,"rowno":88.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":89.0},{"COLUMNNAME":"Net Inc/(Dec) in Cash and Cash Equivalent","RID":80,"Y202603":553.71,"Y202503":-247.01,"Y202403":131.45,"Y202303":-89.51,"Y202203":41.6,"rowno":90.0},{"COLUMNNAME":null,"RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":91.0},{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":81,"Y202603":86.62,"Y202503":333.63,"Y202403":203.13,"Y202303":292.64,"Y202203":227.65,"rowno":92.0},{"COLUMNNAME":"Exchange Diff on translation of foreign currency cash & cash equivalents","RID":82,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":93.0},{"COLUMNNAME":"Other Adjustments","RID":83,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":23.39,"rowno":94.0},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":84,"Y202603":640.33,"Y202503":86.62,"Y202403":334.58,"Y202303":203.13,"Y202203":292.64,"rowno":95.0}] |