[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":12383.19,"Y202409":10196.45,"Y202309":8107.08,"Y202209":6068.92,"Y202109":5009.35009765625,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":12383.19,"Y202409":10196.45,"Y202309":8107.08,"Y202209":6068.92,"Y202109":5009.35009765625,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":12383.19,"Y202409":10196.45,"Y202309":8107.08,"Y202209":6068.92,"Y202109":5009.35009765625,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":10687.32,"Y202409":9120.7,"Y202309":7067.04,"Y202209":5433.43,"Y202109":4673.06982421875,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":9244.38,"Y202409":7915.17,"Y202309":6097.7,"Y202209":4659.67,"Y202109":4005.07006835938,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":449.36,"Y202409":334.19,"Y202309":290.61,"Y202209":224.89,"Y202109":203.009994506836,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":182.48,"Y202409":139.18,"Y202309":117.44,"Y202209":103.25,"Y202109":105.910003662109,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":47.23,"Y202409":55.06,"Y202309":70.8,"Y202209":36.26,"Y202109":22.0400009155273,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":763.87,"Y202409":677.09,"Y202309":490.49,"Y202209":409.36,"Y202109":337.040008544922,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":1695.87,"Y202409":1075.76,"Y202309":1040.04,"Y202209":635.48,"Y202109":336.279998779297,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":125.38,"Y202409":134.56,"Y202309":99.32,"Y202209":42.13,"Y202109":51.689998626709,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":1821.25,"Y202409":1210.32,"Y202309":1139.36,"Y202209":677.62,"Y202109":387.970001220703,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":99.66,"Y202409":86.6,"Y202309":51.71,"Y202209":22.34,"Y202109":20.9899997711182,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":1721.59,"Y202409":1123.72,"Y202309":1087.64,"Y202209":655.28,"Y202109":366.980010986328,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":-2.09,"Y202109":-2.45000004768372,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":1721.59,"Y202409":1123.72,"Y202309":1087.64,"Y202209":653.2,"Y202109":364.529998779297,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":428.93,"Y202409":276.89,"Y202309":254.72,"Y202209":159.88,"Y202109":88.7399978637695,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":1292.66,"Y202409":846.83,"Y202309":832.93,"Y202209":493.32,"Y202109":275.790008544922,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":1292.66,"Y202409":846.83,"Y202309":832.93,"Y202209":493.32,"Y202109":275.790008544922,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":1292.66,"Y202409":846.83,"Y202309":832.93,"Y202209":493.32,"Y202109":275.790008544922,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":15.08,"Y202409":11.06,"Y202309":7.74,"Y202209":5.45,"Y202109":3.88000011444092,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":1277.58,"Y202409":835.77,"Y202309":825.19,"Y202209":487.87,"Y202109":271.910003662109,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":1277.58,"Y202409":835.77,"Y202309":825.19,"Y202209":487.87,"Y202109":271.910003662109,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":15.08,"Y202409":11.06,"Y202309":7.74,"Y202209":5.45,"Y202109":3.88000011444092,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":-6.86,"Y202409":-10.03,"Y202309":-5.96,"Y202209":-3.34,"Y202109":-4.40999984741211,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":-6.86,"Y202409":-10.03,"Y202309":-5.96,"Y202209":-3.34,"Y202109":-4.40999984741211,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":-0.01,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":1270.71,"Y202409":825.73,"Y202309":819.23,"Y202209":484.53,"Y202109":267.5,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":1270.71,"Y202409":825.73,"Y202309":819.23,"Y202209":484.53,"Y202109":267.5,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":15.08,"Y202409":11.06,"Y202309":7.73,"Y202209":5.45,"Y202109":3.88000011444092,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":150.53,"Y202409":150.39,"Y202309":150.01,"Y202209":149.65,"Y202109":149.259994506836,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":4739.669921875,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":10.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":84.9,"Y202409":55.6,"Y202309":55.06,"Y202209":32.62,"Y202109":18.2299995422363,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":84.61,"Y202409":55.4,"Y202309":54.86,"Y202209":32.51,"Y202109":18.1100006103516,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":84.9,"Y202409":55.6,"Y202309":55.06,"Y202209":32.62,"Y202109":18.2299995422363,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":84.61,"Y202409":55.4,"Y202309":54.86,"Y202209":32.51,"Y202109":18.1100006103516,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]