Record detail

Metadata
Namespace
insights
Set
results
TTL
599273
Generation
1
Primary key
(not stored, digest below)
Digest
6ca6074fedbf5f798369c118d8e201a53f9b0e40
Bins
BinValue
data
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":1478.42,"Y202503":1539.74,"Y202403":1506.26,"Y202303":1582.93,"Y202203":1270.47,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":1478.42,"Y202503":1539.74,"Y202403":1506.26,"Y202303":1582.93,"Y202203":1270.47,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":1478.42,"Y202503":1539.74,"Y202403":1506.26,"Y202303":1582.93,"Y202203":1270.47,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":1310.51,"Y202503":1386.25,"Y202403":1362.33,"Y202303":1398.76,"Y202203":1139.24,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":904.89,"Y202503":1008.43,"Y202403":998.81,"Y202303":1050.03,"Y202203":835.13,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":87.21,"Y202503":76.42,"Y202403":70.9,"Y202303":66.37,"Y202203":58.56,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":70.04,"Y202503":57.1,"Y202403":53.34,"Y202303":48.51,"Y202203":49.71,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":248.37,"Y202503":244.29,"Y202403":239.29,"Y202303":233.84,"Y202203":195.83,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":167.91,"Y202503":153.49,"Y202403":143.93,"Y202303":184.17,"Y202203":131.24,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":2.99,"Y202503":2.61,"Y202403":2.4,"Y202303":1.41,"Y202203":0.56,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":170.9,"Y202503":156.1,"Y202403":146.34,"Y202303":185.59,"Y202203":131.79,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":13.25,"Y202503":11.86,"Y202403":11.55,"Y202303":10.97,"Y202203":11.23,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":157.65,"Y202503":144.24,"Y202403":134.79,"Y202303":174.62,"Y202203":120.56,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":157.65,"Y202503":144.24,"Y202403":134.79,"Y202303":174.62,"Y202203":120.56,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":40.7,"Y202503":37.15,"Y202403":34.82,"Y202303":44.41,"Y202203":31.8,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":116.95,"Y202503":107.09,"Y202403":99.96,"Y202303":130.21,"Y202203":88.76,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":42.93,"Y202503":42.93,"Y202403":42.93,"Y202303":21.47,"Y202203":21.47,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":961.18,"Y202503":856.99,"Y202403":758.55,"Y202303":693.07,"Y202203":573.74,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"Y202203":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":27.24,"Y202503":23.28,"Y202403":23.28,"Y202303":60.66,"Y202203":41.35,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":27.24,"Y202503":23.28,"Y202403":23.28,"Y202303":60.66,"Y202203":41.35,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":27.24,"Y202503":23.28,"Y202403":23.28,"Y202303":60.66,"Y202203":41.35,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":27.24,"Y202503":23.28,"Y202403":23.28,"Y202303":60.66,"Y202203":41.35,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":3.0,"Y202503":3.0,"Y202403":2.0,"Y202303":6.0,"Y202203":5.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":30.0,"Y202503":30.0,"Y202403":20.0,"Y202303":60.0,"Y202203":50.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}]