[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":2761.7,"Y202412":2643.89,"Y202312":2367.07,"Y202012":1181.21997070313,"Y201912":970.820007324219,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":683.77,"Y202412":761.52,"Y202312":542.33,"Y202012":307.140014648438,"Y201912":73.5100021362305,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":2077.93,"Y202412":1882.36,"Y202312":1824.74,"Y202012":874.090026855469,"Y201912":897.309997558594,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":2077.93,"Y202412":1882.36,"Y202312":1824.74,"Y202012":874.090026855469,"Y201912":897.309997558594,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":1952.34,"Y202412":1830.6,"Y202312":1723.73,"Y202012":736.900024414063,"Y201912":836.179992675781,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":1395.86,"Y202412":1341.07,"Y202312":1217.19,"Y202012":478.679992675781,"Y201912":560.299987792969,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":84.88,"Y202412":65.95,"Y202312":59.05,"Y202012":29.3799991607666,"Y201912":25.7800006866455,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":66.26,"Y202412":60.84,"Y202312":49.04,"Y202012":29.5699996948242,"Y201912":28.2800006866455,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":405.35,"Y202412":362.73,"Y202312":398.46,"Y202012":199.270004272461,"Y201912":221.820007324219,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":125.59,"Y202412":51.77,"Y202312":101.01,"Y202012":137.190002441406,"Y201912":61.1300010681152,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":7.86,"Y202412":6.06,"Y202312":8.29,"Y202012":5.25,"Y201912":2.11999988555908,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":133.44,"Y202412":57.82,"Y202312":109.3,"Y202012":142.440002441406,"Y201912":63.25,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":41.79,"Y202412":33.29,"Y202312":20.48,"Y202012":14.7399997711182,"Y201912":18.5699996948242,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":91.65,"Y202412":24.54,"Y202312":88.82,"Y202012":127.699996948242,"Y201912":44.6800003051758,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":-0.16,"Y202012":0.0,"Y201912":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202512":91.65,"Y202412":24.54,"Y202312":88.67,"Y202012":127.699996948242,"Y201912":44.6800003051758,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202512":19.44,"Y202412":7.52,"Y202312":-7.55,"Y202012":37.5200004577637,"Y201912":14.3400001525879,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202512":72.21,"Y202412":17.02,"Y202312":96.22,"Y202012":90.1900024414063,"Y201912":30.3500003814697,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202512":72.21,"Y202412":17.02,"Y202312":96.22,"Y202012":90.1900024414063,"Y201912":30.3500003814697,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202512":72.21,"Y202412":17.02,"Y202312":96.22,"Y202012":90.1900024414063,"Y201912":30.3500003814697,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202512":-2.27,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202512":-0.5,"Y202412":-0.76,"Y202312":0.0,"Y202012":-0.00999999977648258,"Y201912":-0.150000005960464,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202512":70.44,"Y202412":17.78,"Y202312":96.22,"Y202012":90.1999969482422,"Y201912":30.5,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202512":70.44,"Y202412":17.78,"Y202312":96.22,"Y202012":90.1999969482422,"Y201912":30.5,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202512":-0.5,"Y202412":-0.76,"Y202312":0.0,"Y202012":-0.00999999977648258,"Y201912":-0.150000005960464,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202512":-0.24,"Y202412":0.2,"Y202312":-0.05,"Y202012":-0.330000013113022,"Y201912":0.0599999986588955,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202512":-0.24,"Y202412":0.2,"Y202312":-0.05,"Y202012":-0.330000013113022,"Y201912":0.0599999986588955,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202512":70.21,"Y202412":17.98,"Y202312":96.17,"Y202012":89.870002746582,"Y201912":30.5599994659424,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202512":70.21,"Y202412":17.98,"Y202312":96.17,"Y202012":89.870002746582,"Y201912":30.5599994659424,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202512":-0.5,"Y202412":-0.76,"Y202312":0.0,"Y202012":-0.00999999977648258,"Y201912":-0.150000005960464,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202512":28.97,"Y202412":28.82,"Y202312":28.8,"Y202012":28.7999992370605,"Y201912":28.7999992370605,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202512":10.0,"Y202412":10.0,"Y202312":10.0,"Y202012":10.0,"Y201912":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202512":24.33,"Y202412":5.91,"Y202312":33.41,"Y202012":31.3199996948242,"Y201912":10.5900001525879,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202512":24.16,"Y202412":5.91,"Y202312":33.3,"Y202012":31.3199996948242,"Y201912":10.5900001525879,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202512":24.33,"Y202412":5.91,"Y202312":33.41,"Y202012":31.3199996948242,"Y201912":10.5900001525879,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202512":24.16,"Y202412":5.91,"Y202312":33.3,"Y202012":31.3199996948242,"Y201912":10.5900001525879,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202012":0.0,"Y201912":0.0,"rowno":61}]