Record detail

Metadata
Namespace
insights
Set
results
TTL
594896
Generation
1
Primary key
(not stored, digest below)
Digest
68956424458a295160113879f6861e24c203c837
Bins
BinValue
data
[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202603":491.4394,"Y202503":437.6224,"Y202403":391.0347,"Y202303":392.8071,"Y202203":218.7041,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202603":465.9052,"Y202503":415.8119,"Y202403":371.5983,"Y202303":374.5666,"Y202203":208.8792,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202603":25.5342,"Y202503":21.8105,"Y202403":19.4364,"Y202303":18.2405,"Y202203":9.8249,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202603":491.4394,"Y202503":437.6224,"Y202403":391.0347,"Y202303":392.8071,"Y202203":218.7041,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202603":9.2235,"Y202503":7.0104,"Y202403":17.9738,"Y202303":15.1571,"Y202203":7.0269,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202603":500.6629,"Y202503":444.6328,"Y202403":409.0085,"Y202303":407.9642,"Y202203":225.731,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202603":48.7619,"Y202503":44.0865,"Y202403":39.7426,"Y202303":38.9594,"Y202203":21.8808,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202603":106.9121,"Y202503":98.4934,"Y202403":86.9086,"Y202303":81.4327,"Y202203":71.6163,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202603":205.1712,"Y202503":186.4618,"Y202403":168.0827,"Y202303":161.5097,"Y202203":102.3136,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202603":136.3688,"Y202503":125.3748,"Y202403":113.2461,"Y202303":110.6125,"Y202203":67.2749,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202603":61.1411,"Y202503":54.171,"Y202403":48.0013,"Y202303":44.5851,"Y202203":29.9877,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202603":7.6613,"Y202503":6.916,"Y202403":6.8353,"Y202303":6.3121,"Y202203":5.051,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202603":13.604,"Y202503":17.0138,"Y202403":17.1586,"Y202303":20.122,"Y202203":22.2013,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202603":34.4664,"Y202503":33.1317,"Y202403":24.0424,"Y202303":22.6513,"Y202203":26.2553,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202603":408.9156,"Y202503":379.1872,"Y202403":335.9349,"Y202303":324.6751,"Y202203":244.2673,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202603":91.7473,"Y202503":65.4456,"Y202403":73.0736,"Y202303":83.2891,"Y202203":-18.5363,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202603":-0.7987,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202603":90.9486,"Y202503":65.4456,"Y202403":73.0736,"Y202303":83.2891,"Y202203":-18.5363,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202603":90.9486,"Y202503":65.4456,"Y202403":73.0736,"Y202303":83.2891,"Y202203":-18.5363,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202603":20.1831,"Y202503":20.9239,"Y202403":17.7348,"Y202303":24.8158,"Y202203":-5.1588,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202603":16.3647,"Y202503":11.4926,"Y202403":11.7303,"Y202303":14.5491,"Y202203":0.8637,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":-10.3581,"Y202303":-12.4792,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202603":3.8184,"Y202503":9.4313,"Y202403":17.5985,"Y202303":22.7459,"Y202203":-6.0225,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202603":0.0,"Y202503":0.0,"Y202403":-1.2359,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202603":70.7655,"Y202503":44.5217,"Y202403":55.3388,"Y202303":58.4733,"Y202203":-13.3775,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202603":70.7655,"Y202503":44.5217,"Y202403":55.3388,"Y202303":58.4733,"Y202203":-13.3775,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202603":70.7655,"Y202503":44.5217,"Y202403":55.3388,"Y202303":58.4733,"Y202203":-13.3775,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202603":3.96,"Y202503":2.49,"Y202403":3.1,"Y202303":3.27,"Y202203":-0.75,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202603":3.96,"Y202503":2.49,"Y202403":3.1,"Y202303":3.27,"Y202203":-0.75,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202603":139.8177,"Y202503":115.5911,"Y202403":114.2746,"Y202303":126.0624,"Y202203":29.9203,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202603":105.3513,"Y202503":82.4594,"Y202403":90.2322,"Y202303":103.4111,"Y202203":3.665,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202603":0.65,"Y202503":0.5,"Y202403":0.5,"Y202303":0.5,"Y202203":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202603":65.0,"Y202503":50.0,"Y202403":50.0,"Y202303":50.0,"Y202203":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202603":11.6089,"Y202503":8.93,"Y202403":8.93,"Y202303":8.93,"Y202203":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202603":17.859918,"Y202503":17.859918,"Y202403":17.859918,"Y202303":17.859918,"Y202203":17.859918,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202603":17.859918,"Y202503":17.859918,"Y202403":17.859918,"Y202303":17.859918,"Y202203":17.859918,"rowno":52}]