data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":1647.05,"Y202412":1596.29,"Y202312":1491.13,"Y202212":151.55,"Y202112":135.44,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":239.05,"Y202412":221.84,"Y202312":208.4,"Y202212":17.59,"Y202112":15.96,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":1408.0,"Y202412":1374.45,"Y202312":1282.73,"Y202212":133.96,"Y202112":119.48,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":1408.0,"Y202412":1374.45,"Y202312":1282.73,"Y202212":133.96,"Y202112":119.48,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":1477.17,"Y202412":1445.85,"Y202312":1382.36,"Y202212":173.0,"Y202112":120.54,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202512":293.29,"Y202412":278.84,"Y202312":256.18,"Y202212":54.12,"Y202112":28.18,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202512":578.07,"Y202412":551.88,"Y202312":538.63,"Y202212":82.54,"Y202112":59.41,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202512":92.51,"Y202412":91.46,"Y202312":76.19,"Y202212":3.38,"Y202112":4.13,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202512":336.93,"Y202412":332.85,"Y202312":311.1,"Y202212":18.12,"Y202112":19.22,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202512":176.37,"Y202412":190.82,"Y202312":200.26,"Y202212":14.84,"Y202112":9.6,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":-69.17,"Y202412":-71.4,"Y202312":-99.63,"Y202212":-39.04,"Y202112":-1.06,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":23.24,"Y202412":14.75,"Y202312":16.28,"Y202212":4.77,"Y202112":6.39,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":-45.93,"Y202412":-56.65,"Y202312":-83.35,"Y202212":-34.27,"Y202112":5.33,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":150.84,"Y202412":158.72,"Y202312":135.89,"Y202212":93.65,"Y202112":73.33,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":-196.77,"Y202412":-215.37,"Y202312":-219.24,"Y202212":-127.92,"Y202112":-68.0,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":535.21,"Y202412":3498.21,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":338.44,"Y202412":3282.84,"Y202312":-219.24,"Y202212":-127.92,"Y202112":-68.0,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":0.0,"Y202412":0.0,"Y202312":-65.12,"Y202212":0.0,"Y202112":0.0,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":338.44,"Y202412":3282.84,"Y202312":-154.12,"Y202212":-127.92,"Y202112":-68.0,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":338.44,"Y202412":3282.84,"Y202312":-154.12,"Y202212":-127.92,"Y202112":-68.0,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":338.44,"Y202412":3282.84,"Y202312":-154.12,"Y202212":-127.92,"Y202112":-68.0,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":21.3,"Y202412":40.62,"Y202312":6.61,"Y202212":10.12,"Y202112":-9.05,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":359.74,"Y202412":3323.46,"Y202312":-147.51,"Y202212":-117.8,"Y202112":-77.05,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":771.0,"Y202412":771.0,"Y202312":523.47,"Y202212":523.47,"Y202112":523.47,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":5.0,"Y202412":5.0,"Y202312":5.0,"Y202212":5.0,"Y202112":5.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":-1.27,"Y202412":-1.4,"Y202312":-1.85,"Y202212":-1.22,"Y202112":-0.65,"rowno":35},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":-1.27,"Y202412":-1.4,"Y202312":-1.85,"Y202212":-1.22,"Y202112":-0.65,"rowno":36},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":2.19,"Y202412":21.29,"Y202312":-1.85,"Y202212":-1.22,"Y202112":-0.65,"rowno":37},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":2.19,"Y202412":21.29,"Y202312":-1.85,"Y202212":-1.22,"Y202112":-0.65,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.63,"Y202412":0.59,"Y202312":1.67,"Y202212":3.07,"Y202112":2.49,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":-0.4,"Y202412":-0.44,"Y202312":-0.74,"Y202212":-0.37,"Y202112":0.07,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":-0.4,"Y202412":-0.44,"Y202312":-0.74,"Y202212":-0.37,"Y202112":0.07,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}] |