[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":250.07,"Y202503":201.3,"Y202403":178.24,"Y202303":440.44,"Y202203":348.98,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":250.07,"Y202503":201.3,"Y202403":178.24,"Y202303":440.44,"Y202203":348.98,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":250.07,"Y202503":201.3,"Y202403":178.24,"Y202303":440.44,"Y202203":348.98,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":235.54,"Y202503":190.37,"Y202403":174.85,"Y202303":410.09,"Y202203":336.36,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":147.59,"Y202503":116.08,"Y202403":106.52,"Y202303":255.01,"Y202203":203.67,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":37.45,"Y202503":30.8,"Y202403":29.24,"Y202303":70.11,"Y202203":62.59,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":3.54,"Y202503":2.65,"Y202403":2.94,"Y202303":4.51,"Y202203":4.48,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":46.96,"Y202503":40.84,"Y202403":36.15,"Y202303":80.46,"Y202203":65.63,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":14.54,"Y202503":10.93,"Y202403":3.4,"Y202303":30.35,"Y202203":12.62,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":2.67,"Y202503":7.62,"Y202403":14.06,"Y202303":4.64,"Y202203":8.61,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":17.21,"Y202503":18.55,"Y202403":17.45,"Y202303":34.99,"Y202203":21.23,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":0.37,"Y202503":0.64,"Y202403":0.76,"Y202303":1.04,"Y202203":0.69,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":16.84,"Y202503":17.91,"Y202403":16.69,"Y202303":33.95,"Y202203":20.54,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":-1.32,"Y202503":1.55,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":15.51,"Y202503":19.46,"Y202403":16.69,"Y202303":33.95,"Y202203":20.54,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":2.62,"Y202503":1.9,"Y202403":5.52,"Y202303":8.77,"Y202203":6.55,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":12.89,"Y202503":17.56,"Y202403":11.18,"Y202303":25.17,"Y202203":13.99,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":12.89,"Y202503":17.56,"Y202403":11.18,"Y202303":25.17,"Y202203":13.99,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":12.89,"Y202503":17.56,"Y202403":11.18,"Y202303":25.17,"Y202203":13.99,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":-0.01,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.07,"Y202203":0.07,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":12.89,"Y202503":17.56,"Y202403":11.18,"Y202303":25.1,"Y202203":13.92,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":12.89,"Y202503":17.56,"Y202403":11.18,"Y202303":25.1,"Y202203":13.92,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.07,"Y202203":0.07,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":0.23,"Y202503":0.07,"Y202403":-0.15,"Y202303":0.16,"Y202203":0.18,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":0.23,"Y202503":0.07,"Y202403":-0.15,"Y202303":0.16,"Y202203":0.18,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":-0.07,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":13.12,"Y202503":17.63,"Y202403":11.03,"Y202303":25.25,"Y202203":14.1,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":13.12,"Y202503":17.63,"Y202403":11.03,"Y202303":25.25,"Y202203":14.1,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.07,"Y202203":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":6.72,"Y202503":6.72,"Y202403":6.72,"Y202303":6.72,"Y202203":6.72,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":160.22,"Y202503":149.44,"Y202403":136.52,"Y202303":315.27,"Y202203":297.23,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":5.0,"Y202503":5.0,"Y202403":5.0,"Y202303":5.0,"Y202203":5.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":10.58,"Y202503":11.91,"Y202403":8.31,"Y202303":18.67,"Y202203":10.35,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":10.58,"Y202503":11.91,"Y202403":8.31,"Y202303":18.67,"Y202203":10.35,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":9.59,"Y202503":13.06,"Y202403":8.31,"Y202303":18.67,"Y202203":10.35,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":9.59,"Y202503":13.06,"Y202403":8.31,"Y202303":18.67,"Y202203":10.35,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":2.0,"Y202503":0.0,"Y202403":3.5,"Y202303":3.0,"Y202203":5.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":40.0,"Y202503":0.0,"Y202403":70.0,"Y202303":60.0,"Y202203":100.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}]