data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":55.65,"Y202412":63.62,"Y202312":49.21,"Y202212":44.83,"Y202112":30.79,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":55.65,"Y202412":63.62,"Y202312":49.21,"Y202212":44.83,"Y202112":30.79,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":55.65,"Y202412":63.62,"Y202312":49.21,"Y202212":44.83,"Y202112":30.79,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":51.15,"Y202412":54.33,"Y202312":41.14,"Y202212":40.13,"Y202112":27.35,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202512":30.77,"Y202412":34.76,"Y202312":26.35,"Y202212":27.13,"Y202112":16.91,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202512":10.45,"Y202412":9.05,"Y202312":7.47,"Y202212":6.12,"Y202112":4.95,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202512":0.83,"Y202412":0.72,"Y202312":0.45,"Y202212":0.41,"Y202112":0.41,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202512":9.1,"Y202412":9.8,"Y202312":6.87,"Y202212":6.47,"Y202112":5.08,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":4.5,"Y202412":9.29,"Y202312":8.07,"Y202212":4.7,"Y202112":3.45,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":1.85,"Y202412":0.44,"Y202312":0.49,"Y202212":0.45,"Y202112":0.27,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":6.35,"Y202412":9.73,"Y202312":8.57,"Y202212":5.15,"Y202112":3.72,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":0.67,"Y202412":0.38,"Y202312":0.56,"Y202212":0.39,"Y202112":0.3,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":5.68,"Y202412":9.35,"Y202312":8.0,"Y202212":4.77,"Y202112":3.42,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":5.68,"Y202412":9.35,"Y202312":8.0,"Y202212":4.77,"Y202112":3.42,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":1.47,"Y202412":2.39,"Y202312":2.11,"Y202212":1.22,"Y202112":1.11,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":4.2,"Y202412":6.96,"Y202312":5.89,"Y202212":3.54,"Y202112":2.31,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":4.2,"Y202412":6.96,"Y202312":5.89,"Y202212":3.54,"Y202112":2.31,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":4.2,"Y202412":6.96,"Y202312":5.89,"Y202212":3.54,"Y202112":2.31,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":4.2,"Y202412":6.96,"Y202312":5.89,"Y202212":3.54,"Y202112":2.31,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":2.25,"Y202412":2.25,"Y202312":2.25,"Y202212":2.25,"Y202112":2.25,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":10.0,"Y202412":10.0,"Y202312":10.0,"Y202212":10.0,"Y202112":10.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":18.68,"Y202412":30.93,"Y202312":26.19,"Y202212":15.74,"Y202112":10.25,"rowno":35},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":18.68,"Y202412":30.93,"Y202312":26.19,"Y202212":15.74,"Y202112":10.25,"rowno":36},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":18.68,"Y202412":30.93,"Y202312":26.19,"Y202212":15.74,"Y202112":10.25,"rowno":37},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":18.68,"Y202412":30.93,"Y202312":26.19,"Y202212":15.74,"Y202112":10.25,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}] |