[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":178.0322,"Y202403":149.0877,"Y202303":99.567,"Y202203":15.1439,"Y202103":27.7569446,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":168.5259,"Y202403":137.7857,"Y202303":98.6764,"Y202203":15.1439,"Y202103":27.7569446,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.766,"Y202403":2.1627,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":8.7403,"Y202403":9.1393,"Y202303":0.8906,"Y202203":0.0,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":178.0322,"Y202403":149.0877,"Y202303":99.567,"Y202203":15.1439,"Y202103":27.7569446,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":4.5208,"Y202403":3.1992,"Y202303":11.2613,"Y202203":0.3354,"Y202103":0.0253612,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":182.553,"Y202403":152.2869,"Y202303":110.8283,"Y202203":15.4793,"Y202103":27.7823058,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":0.0,"Y202403":0.0,"Y202303":0.4662,"Y202203":1.0975,"Y202103":-1.2523669,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":5.8460329,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":167.0691,"Y202403":136.4658,"Y202303":97.4806,"Y202203":13.9651,"Y202103":20.0673425,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":0.3675,"Y202403":0.3166,"Y202303":0.2308,"Y202203":0.138,"Y202103":0.9298122,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":2.9504,"Y202403":4.4118,"Y202303":3.7723,"Y202203":0.3464,"Y202103":1.2561335,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":0.0071,"Y202403":0.0058,"Y202303":0.011,"Y202203":0.0,"Y202103":0.7560151,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":2.3567,"Y202403":1.3292,"Y202303":0.7747,"Y202203":0.0414,"Y202103":0.4448586,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":0.5866,"Y202403":3.0768,"Y202303":2.9866,"Y202203":0.305,"Y202103":0.0552598,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":0.1501,"Y202403":0.1508,"Y202303":0.0034,"Y202203":0.0,"Y202103":0.4376784,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":0.477,"Y202403":0.6331,"Y202303":0.1141,"Y202203":0.2404,"Y202103":0.2892906,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":171.0141,"Y202403":141.9781,"Y202303":102.0674,"Y202203":15.7874,"Y202103":27.5739232,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":11.5389,"Y202403":10.3088,"Y202303":8.7609,"Y202203":-0.3081,"Y202103":0.2083826,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":11.5389,"Y202403":10.3088,"Y202303":8.7609,"Y202203":-0.3081,"Y202103":0.2083826,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":11.5389,"Y202403":10.3088,"Y202303":8.7609,"Y202203":-0.3081,"Y202103":0.2083826,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":3.8569,"Y202403":3.2041,"Y202303":0.8326,"Y202203":-0.1059,"Y202103":0.0402224,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":3.3728,"Y202403":3.1563,"Y202303":0.9447,"Y202203":0.0,"Y202103":0.023438,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":-0.0624,"Y202403":0.0128,"Y202303":-0.1121,"Y202203":-0.282,"Y202103":0.0167844,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.5465,"Y202403":0.035,"Y202303":0.0,"Y202203":0.1761,"Y202103":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":7.682,"Y202403":7.1047,"Y202303":7.9283,"Y202203":-0.2022,"Y202103":0.1681602,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":-0.037,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":-0.037,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":7.682,"Y202403":7.1047,"Y202303":7.9283,"Y202203":-0.2392,"Y202103":0.1681602,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":7.682,"Y202403":7.1047,"Y202303":7.9283,"Y202203":-0.2392,"Y202103":0.1681602,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":0.05,"Y202403":0.09,"Y202303":0.21,"Y202203":-0.05,"Y202103":0.0326,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":0.05,"Y202403":0.1,"Y202303":0.21,"Y202203":-0.04,"Y202103":0.0326,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":12.166,"Y202403":11.0927,"Y202303":8.8784,"Y202203":-0.0677,"Y202103":0.9353516,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":11.689,"Y202403":10.4596,"Y202303":8.7643,"Y202203":-0.3081,"Y202103":0.646061,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":156.5676882,"Y202403":79.7380089,"Y202303":38.0678585,"Y202203":5.1550225,"Y202103":5.1550225,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":157.6926882,"Y202403":81.5461057,"Y202303":38.0678585,"Y202203":5.1550225,"Y202103":5.1550225,"rowno":52}]