[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":46940.97,"Y202409":56075.32,"Y202309":47668.86,"Y202209":64368.38,"Y202109":32812.1015625,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":6936.17,"Y202409":7860.42,"Y202309":7257.93,"Y202209":7470.62,"Y202109":8298.759765625,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":40004.8,"Y202409":48214.9,"Y202309":40410.93,"Y202209":56897.76,"Y202109":24513.33984375,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":40004.8,"Y202409":48214.9,"Y202309":40410.93,"Y202209":56897.76,"Y202109":24513.33984375,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":39070.92,"Y202409":48760.77,"Y202309":36794.36,"Y202209":54771.15,"Y202109":24819.380859375,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":36458.4,"Y202409":46586.37,"Y202309":34464.22,"Y202209":51983.15,"Y202109":22856.890625,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":347.93,"Y202409":335.82,"Y202309":309.14,"Y202209":296.97,"Y202109":286.730010986328,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":734.31,"Y202409":677.59,"Y202309":589.99,"Y202209":592.52,"Y202109":577.719970703125,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":1530.28,"Y202409":1160.99,"Y202309":1431.01,"Y202209":1898.51,"Y202109":1098.0400390625,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":933.88,"Y202409":-545.87,"Y202309":3616.57,"Y202209":2126.61,"Y202109":-306.040008544922,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":99.28,"Y202409":82.13,"Y202309":112.73,"Y202209":61.62,"Y202109":33.2400016784668,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":1033.16,"Y202409":-463.74,"Y202309":3729.3,"Y202209":2188.23,"Y202109":-272.799987792969,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":476.4,"Y202409":499.22,"Y202309":578.46,"Y202209":617.63,"Y202109":577.320007324219,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":556.76,"Y202409":-962.96,"Y202309":3150.84,"Y202209":1570.6,"Y202109":-850.119995117188,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":5.0,"Y202409":15.52,"Y202309":7.94,"Y202209":25.38,"Y202109":0.759999990463257,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":561.76,"Y202409":-947.44,"Y202309":3158.78,"Y202209":1595.98,"Y202109":-849.359985351563,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":205.06,"Y202409":-323.72,"Y202309":1092.31,"Y202209":658.98,"Y202109":-210.089996337891,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":356.7,"Y202409":-623.72,"Y202309":2066.47,"Y202209":937.0,"Y202109":-639.27001953125,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":356.7,"Y202409":-623.72,"Y202309":2066.47,"Y202209":937.0,"Y202109":-639.27001953125,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":356.7,"Y202409":-623.72,"Y202309":2066.47,"Y202209":937.0,"Y202109":-639.27001953125,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":356.7,"Y202409":-623.72,"Y202309":2066.47,"Y202209":937.0,"Y202109":-639.27001953125,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":356.7,"Y202409":-623.72,"Y202309":2066.47,"Y202209":937.0,"Y202109":-639.27001953125,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":-9.01,"Y202409":-2.44,"Y202309":-0.53,"Y202209":1.57,"Y202109":1.0,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":-9.01,"Y202409":-2.44,"Y202309":-0.53,"Y202209":1.57,"Y202109":1.0,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":347.69,"Y202409":-626.16,"Y202309":2065.94,"Y202209":938.57,"Y202109":-638.27001953125,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":347.69,"Y202409":-626.16,"Y202309":2065.94,"Y202209":938.57,"Y202109":-638.27001953125,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":1752.6,"Y202409":1752.6,"Y202309":1752.6,"Y202209":1752.6,"Y202109":1752.59997558594,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":10.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":2.04,"Y202409":-3.56,"Y202309":11.79,"Y202209":5.35,"Y202109":-3.65000009536743,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":2.04,"Y202409":-3.56,"Y202309":11.79,"Y202209":5.35,"Y202109":-3.65000009536743,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":2.04,"Y202409":-3.56,"Y202309":11.79,"Y202209":5.35,"Y202109":-3.65000009536743,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":2.04,"Y202409":-3.56,"Y202309":11.79,"Y202209":5.35,"Y202109":-3.65000009536743,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.79,"Y202409":1.08,"Y202309":1.17,"Y202209":2.24,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.61,"Y202409":0.11,"Y202309":0.48,"Y202209":0.4,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":3.72,"Y202409":0.46,"Y202309":7.09,"Y202209":4.54,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]