[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":3519.3262,"Y202403":3147.2253,"Y202303":2822.4684,"Y202103":1672.1283,"Y202003":1267.431,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":3497.5141,"Y202403":3130.3166,"Y202303":2804.2936,"Y202103":1653.6817,"Y202003":1246.3634,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":21.7441,"Y202403":15.3877,"Y202303":17.0489,"Y202103":17.9448,"Y202003":20.6753,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.068,"Y202403":1.521,"Y202303":1.1259,"Y202103":0.5018,"Y202003":0.3923,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":982.1918,"Y202403":732.5408,"Y202303":719.6908,"Y202103":448.0319,"Y202003":100.2308,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":2537.1344,"Y202403":2414.6845,"Y202303":2102.7776,"Y202103":1224.0964,"Y202003":1167.2002,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":9.7185,"Y202403":13.5294,"Y202303":7.8295,"Y202103":6.5618,"Y202003":3.7367,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":2546.8529,"Y202403":2428.2139,"Y202303":2110.6071,"Y202103":1230.6582,"Y202003":1170.9369,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-6.1104,"Y202403":-18.1793,"Y202303":-27.8616,"Y202103":8.2245,"Y202003":-25.340699999999998,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":1803.6287,"Y202403":1673.9246,"Y202303":1288.8157,"Y202103":644.9381,"Y202003":742.919,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":88.7763,"Y202403":79.6054,"Y202303":65.2284,"Y202103":38.424,"Y202003":34.2806,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":499.7043,"Y202403":510.4286,"Y202303":531.0143,"Y202103":277.8137,"Y202003":290.6017,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":353.1087,"Y202403":391.5908,"Y202303":465.7879,"Y202103":215.5353,"Y202003":231.9035,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":133.0262,"Y202403":110.539,"Y202303":58.8233,"Y202103":58.1072,"Y202003":52.5622,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":13.5694,"Y202403":8.2988,"Y202303":6.4031,"Y202103":4.1712,"Y202003":6.136,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":46.0045,"Y202403":26.122,"Y202303":17.013,"Y202103":18.8283,"Y202003":23.5539,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":81.6145,"Y202403":65.6022,"Y202303":56.3303,"Y202103":40.6567,"Y202003":38.0204,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":2513.6179,"Y202403":2337.5035,"Y202303":1930.5401,"Y202103":1028.8853,"Y202003":1104.0349,"rowno":22},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":23},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":25,"Y202503":33.235,"Y202403":90.7104,"Y202303":180.067,"Y202103":201.7729,"Y202003":66.902,"rowno":25},{"COLUMNNAME":"Exceptional Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":26},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":27,"Y202503":33.235,"Y202403":90.7104,"Y202303":180.067,"Y202103":201.7729,"Y202003":66.902,"rowno":27},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":28,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments Before Tax","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":29},{"COLUMNNAME":"Profit Before Tax","RID":30,"Y202503":33.235,"Y202403":90.7104,"Y202303":180.067,"Y202103":201.7729,"Y202003":66.902,"rowno":30},{"COLUMNNAME":"Taxation","RID":31,"Y202503":11.3105,"Y202403":-5.3285,"Y202303":57.868899999999996,"Y202103":60.9531,"Y202003":17.2008,"rowno":31},{"COLUMNNAME":"   Current Tax","RID":32,"Y202503":4.5317,"Y202403":21.0097,"Y202303":36.3912,"Y202103":36.7764,"Y202003":12.7302,"rowno":32},{"COLUMNNAME":"   MAT Credit Entitlement","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":33},{"COLUMNNAME":"   Deferred Tax","RID":34,"Y202503":6.7788,"Y202403":-26.3382,"Y202303":21.4777,"Y202103":24.1767,"Y202003":4.35,"rowno":34},{"COLUMNNAME":"   Other Tax","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":35},{"COLUMNNAME":"   Adjust for Previous Year","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.1206,"rowno":36},{"COLUMNNAME":"Profit After Tax","RID":37,"Y202503":21.9245,"Y202403":96.0389,"Y202303":122.1981,"Y202103":140.8198,"Y202003":49.7012,"rowno":37},{"COLUMNNAME":"Minority Interest After Net Profit","RID":38,"Y202503":1.41,"Y202403":0.4374,"Y202303":0.0,"Y202103":0.0175,"Y202003":0.198,"rowno":38},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":39},{"COLUMNNAME":"Extraordinary Items After Tax","RID":40,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":40},{"COLUMNNAME":"Discontinued Operations After Tax","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":41},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":42},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":43,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":43},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":44,"Y202503":23.3345,"Y202403":96.4763,"Y202303":122.1981,"Y202103":140.8373,"Y202003":49.8992,"rowno":44},{"COLUMNNAME":"Adjustments to Net Income","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":45},{"COLUMNNAME":"Preference Dividend","RID":46,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202103":0.0,"Y202003":0.0,"rowno":46},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":47,"Y202503":23.3345,"Y202403":96.4763,"Y202303":122.1981,"Y202103":140.8373,"Y202003":49.8992,"rowno":47},{"COLUMNNAME":"Earning Per Share - Basic","RID":48,"Y202503":8.08,"Y202403":33.49,"Y202303":42.43,"Y202103":288.01,"Y202003":287.94,"rowno":48},{"COLUMNNAME":"Earning Per Share - Diluted","RID":49,"Y202503":8.05,"Y202403":33.42,"Y202303":42.39,"Y202103":288.01,"Y202003":287.94,"rowno":49},{"COLUMNNAME":"Operation Profit before Depreciation","RID":50,"Y202503":160.854,"Y202403":182.4346,"Y202303":253.4103,"Y202103":261.2579,"Y202003":128.4763,"rowno":50},{"COLUMNNAME":"Operating Profit after Depreciation","RID":51,"Y202503":79.2395,"Y202403":116.8324,"Y202303":197.08,"Y202103":220.6012,"Y202003":90.4559,"rowno":51},{"COLUMNNAME":"Dividend Per Share","RID":52,"Y202503":2.76,"Y202403":3.5,"Y202303":6.0,"Y202103":2.0,"Y202003":1.0,"rowno":52},{"COLUMNNAME":"Dividend Percentage","RID":53,"Y202503":27.6,"Y202403":35.0,"Y202303":60.0,"Y202103":20.0,"Y202003":10.0,"rowno":53},{"COLUMNNAME":"Equity Dividend","RID":54,"Y202503":7.9732,"Y202403":10.1043,"Y202303":17.2816494,"Y202103":5.7598536,"Y202003":2.8799268,"rowno":54},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":55,"Y202503":2.8875162,"Y202403":2.8810489,"Y202303":2.8802749,"Y202103":0.489,"Y202003":0.1733,"rowno":55},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":56,"Y202503":2.8991805,"Y202403":2.8868384,"Y202303":2.8823033,"Y202103":0.489,"Y202003":0.1733,"rowno":56}]