[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":650.68,"Y202409":613.56,"Y202309":618.14,"Y202209":761.96,"Y202109":511.71,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":650.68,"Y202409":613.56,"Y202309":618.14,"Y202209":761.96,"Y202109":511.71,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":7.49,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":650.68,"Y202409":613.56,"Y202309":618.14,"Y202209":761.96,"Y202109":519.2,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":629.56,"Y202409":594.83,"Y202309":585.57,"Y202209":688.57,"Y202109":493.32,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":344.83,"Y202409":319.94,"Y202309":339.29,"Y202209":427.98,"Y202109":295.03,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":159.29,"Y202409":148.67,"Y202309":138.91,"Y202209":140.91,"Y202109":103.05,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":26.59,"Y202409":23.32,"Y202309":21.26,"Y202209":20.32,"Y202109":21.66,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":98.85,"Y202409":102.91,"Y202309":86.11,"Y202209":99.36,"Y202109":73.59,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":21.12,"Y202409":18.73,"Y202309":32.57,"Y202209":73.39,"Y202109":25.88,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":6.67,"Y202409":6.32,"Y202309":5.62,"Y202209":4.54,"Y202109":6.7,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":27.79,"Y202409":25.05,"Y202309":38.19,"Y202209":77.93,"Y202109":32.58,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":21.32,"Y202409":17.47,"Y202309":14.35,"Y202209":15.37,"Y202109":11.85,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":6.48,"Y202409":7.58,"Y202309":23.84,"Y202209":62.56,"Y202109":20.73,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":1.3,"Y202409":0.96,"Y202309":0.97,"Y202209":0.11,"Y202109":-0.17,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":1.49,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":7.78,"Y202409":8.54,"Y202309":24.81,"Y202209":62.67,"Y202109":22.06,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":2.06,"Y202409":2.4,"Y202309":6.1,"Y202209":8.43,"Y202109":7.18,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":5.71,"Y202409":6.14,"Y202309":18.71,"Y202209":54.24,"Y202109":14.88,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":5.71,"Y202409":6.14,"Y202309":18.71,"Y202209":54.24,"Y202109":14.88,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":5.71,"Y202409":6.14,"Y202309":18.71,"Y202209":54.24,"Y202109":14.88,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":5.71,"Y202409":6.14,"Y202309":18.71,"Y202209":54.24,"Y202109":14.88,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":5.71,"Y202409":6.14,"Y202309":18.71,"Y202209":54.24,"Y202109":14.88,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":0.0,"Y202409":0.35,"Y202309":0.9,"Y202209":-0.56,"Y202109":0.33,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":0.0,"Y202409":0.35,"Y202309":0.9,"Y202209":-0.56,"Y202109":0.33,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":5.71,"Y202409":6.5,"Y202309":19.61,"Y202209":53.67,"Y202109":15.21,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":5.71,"Y202409":6.5,"Y202309":19.61,"Y202209":53.67,"Y202109":15.21,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":17.12,"Y202409":17.12,"Y202309":17.12,"Y202209":17.12,"Y202109":17.12,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":5.0,"Y202409":5.0,"Y202309":5.0,"Y202209":5.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":1.67,"Y202409":1.79,"Y202309":5.47,"Y202209":15.84,"Y202109":7.83,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":1.67,"Y202409":1.79,"Y202309":5.47,"Y202209":15.84,"Y202109":7.83,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":1.67,"Y202409":1.79,"Y202309":5.47,"Y202209":15.84,"Y202109":8.69,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":1.67,"Y202409":1.79,"Y202309":5.47,"Y202209":15.84,"Y202109":8.69,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]