[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":226.71,"Y202409":238.46,"Y202309":279.41,"Y202209":195.17,"Y202109":286.47,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":226.71,"Y202409":238.46,"Y202309":279.41,"Y202209":195.17,"Y202109":286.47,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":226.71,"Y202409":238.46,"Y202309":279.41,"Y202209":195.17,"Y202109":286.470001220703,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":203.02,"Y202409":185.48,"Y202309":223.33,"Y202209":180.98,"Y202109":241.199996948242,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":175.2,"Y202409":158.92,"Y202309":200.96,"Y202209":146.12,"Y202109":212.460006713867,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":13.93,"Y202409":14.37,"Y202309":13.51,"Y202209":12.3,"Y202109":15.03,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":5.05,"Y202409":4.13,"Y202309":3.43,"Y202209":4.21,"Y202109":6.32,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":8.85,"Y202409":8.07,"Y202309":5.42,"Y202209":18.35,"Y202109":7.3899998664856,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":23.68,"Y202409":52.98,"Y202309":56.08,"Y202209":14.19,"Y202109":45.2799987792969,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":10.26,"Y202409":7.58,"Y202309":5.79,"Y202209":22.28,"Y202109":9.17000007629395,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":33.94,"Y202409":60.56,"Y202309":61.87,"Y202209":36.48,"Y202109":54.4500007629395,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":18.05,"Y202409":21.38,"Y202309":23.69,"Y202209":21.27,"Y202109":25.72,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":15.9,"Y202409":39.18,"Y202309":38.18,"Y202209":15.21,"Y202109":28.7299995422363,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202509":15.9,"Y202409":39.18,"Y202309":38.18,"Y202209":15.21,"Y202109":28.7299995422363,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202509":5.25,"Y202409":7.98,"Y202309":10.07,"Y202209":-0.74,"Y202109":7.23000001907349,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202509":10.64,"Y202409":31.2,"Y202309":28.1,"Y202209":15.95,"Y202109":21.5,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202509":10.64,"Y202409":31.2,"Y202309":28.1,"Y202209":15.95,"Y202109":21.5,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202509":10.64,"Y202409":31.2,"Y202309":28.1,"Y202209":15.95,"Y202109":21.5,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":14.92,"Y202109":0.490000009536743,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202509":10.64,"Y202409":31.2,"Y202309":28.1,"Y202209":30.87,"Y202109":21.9899997711182,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202509":154.19,"Y202409":154.19,"Y202309":154.19,"Y202209":154.19,"Y202109":51.4,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202509":774.98,"Y202409":753.97,"Y202309":683.37,"Y202209":577.77,"Y202109":650.54,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202509":1.0,"Y202409":1.0,"Y202309":1.0,"Y202209":1.0,"Y202109":10.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202509":0.07,"Y202409":0.2,"Y202309":0.18,"Y202209":0.1,"Y202109":4.18,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202509":0.07,"Y202409":0.2,"Y202309":0.18,"Y202209":0.1,"Y202109":4.18,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202509":0.07,"Y202409":0.2,"Y202309":0.18,"Y202209":0.1,"Y202109":4.18,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202509":0.07,"Y202409":0.2,"Y202309":0.18,"Y202209":0.1,"Y202109":4.18,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":47}]