[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":28883.79,"Y202503":22408.31,"Y202403":18039.44,"Y202303":14107.78,"Y202203":12203.76,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":28883.79,"Y202503":22408.31,"Y202403":18039.44,"Y202303":14107.78,"Y202203":12203.76,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":28883.79,"Y202503":22408.31,"Y202403":18039.44,"Y202303":14107.78,"Y202203":12203.76,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":25263.93,"Y202503":19746.18,"Y202403":15792.68,"Y202303":12464.83,"Y202203":11140.08,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":22045.6,"Y202503":17204.7,"Y202403":13630.13,"Y202303":10825.51,"Y202203":9739.66,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":879.42,"Y202503":736.73,"Y202403":609.54,"Y202303":456.77,"Y202203":406.63,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":385.87,"Y202503":298.1,"Y202403":245.04,"Y202303":209.16,"Y202203":201.52,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":190.23,"Y202503":120.94,"Y202403":198.86,"Y202303":124.4,"Y202203":82.27,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":1762.82,"Y202503":1385.71,"Y202403":1109.11,"Y202303":848.98,"Y202203":710.0,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":3619.86,"Y202503":2662.14,"Y202403":2246.77,"Y202303":1642.95,"Y202203":1063.68,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":236.25,"Y202503":207.64,"Y202403":220.88,"Y202303":133.33,"Y202203":89.92,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":3856.11,"Y202503":2869.77,"Y202403":2467.64,"Y202303":1776.28,"Y202203":1153.6,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":243.04,"Y202503":168.93,"Y202403":108.34,"Y202303":59.76,"Y202203":35.19,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":3613.08,"Y202503":2700.85,"Y202403":2359.3,"Y202303":1716.52,"Y202203":1118.41,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":-9.26,"Y202203":-2.56,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":3613.08,"Y202503":2700.85,"Y202403":2359.3,"Y202303":1707.26,"Y202203":1115.86,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":904.65,"Y202503":655.31,"Y202403":556.38,"Y202303":424.17,"Y202203":270.63,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":2708.43,"Y202503":2045.54,"Y202403":1802.92,"Y202303":1283.09,"Y202203":845.23,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":72.05,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":2708.43,"Y202503":2045.54,"Y202403":1802.92,"Y202303":1283.09,"Y202203":917.28,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":2708.43,"Y202503":2045.54,"Y202403":1802.92,"Y202303":1283.09,"Y202203":917.28,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":36.39,"Y202503":25.55,"Y202403":18.87,"Y202303":12.3,"Y202203":8.71,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":2672.03,"Y202503":2019.99,"Y202403":1784.05,"Y202303":1270.78,"Y202203":908.58,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":2672.03,"Y202503":2019.99,"Y202403":1784.05,"Y202303":1270.78,"Y202203":908.58,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":36.39,"Y202503":25.55,"Y202403":18.87,"Y202303":12.3,"Y202203":8.71,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":-0.48,"Y202503":-6.99,"Y202403":-10.23,"Y202303":3.37,"Y202203":0.01,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":-0.48,"Y202503":-6.99,"Y202403":-10.23,"Y202303":3.37,"Y202203":0.01,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.03,"Y202503":0.02,"Y202403":-0.02,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":2671.55,"Y202503":2013.01,"Y202403":1773.81,"Y202303":1274.15,"Y202203":908.58,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":2671.55,"Y202503":2013.01,"Y202403":1773.81,"Y202303":1274.15,"Y202203":908.58,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":36.42,"Y202503":25.56,"Y202403":18.86,"Y202303":12.31,"Y202203":8.7,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":150.55,"Y202503":150.43,"Y202403":150.24,"Y202303":149.77,"Y202203":149.44,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":11858.03,"Y202503":9677.63,"Y202403":8036.9,"Y202303":6487.44,"Y202203":5394.3,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"Y202203":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":177.53,"Y202503":134.34,"Y202403":118.93,"Y202303":84.93,"Y202203":60.87,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":176.95,"Y202503":133.8,"Y202403":118.49,"Y202303":84.66,"Y202203":60.61,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":177.53,"Y202503":134.34,"Y202403":118.93,"Y202303":84.93,"Y202203":60.87,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":176.95,"Y202503":133.8,"Y202403":118.49,"Y202303":84.66,"Y202203":60.61,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":47.0,"Y202503":35.0,"Y202403":30.0,"Y202303":20.0,"Y202203":14.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":470.0,"Y202503":350.0,"Y202403":300.0,"Y202303":200.0,"Y202203":140.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}]