data |
[{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":1,"Y202503":185.54,"Y202403":93.96,"Y202303":65.96,"Y202203":526.03,"Y202103":142.29,"rowno":1},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":2},{"COLUMNNAME":"Cash Flow From Operating Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":2,"Y202503":303.75,"Y202403":328.08,"Y202303":243.02,"Y202203":139.21,"Y202103":76.93,"rowno":5},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Depreciation","RID":3,"Y202503":48.85,"Y202403":37.35,"Y202303":41.87,"Y202203":36.7,"Y202103":27.27,"rowno":7},{"COLUMNNAME":"Interest (Net)","RID":4,"Y202503":818.66,"Y202403":645.85,"Y202303":458.04,"Y202203":338.58,"Y202103":302.82,"rowno":8},{"COLUMNNAME":"Dividend Received 1","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":9},{"COLUMNNAME":"P/L on Sales of Assets","RID":6,"Y202503":0.34,"Y202403":0.0,"Y202303":0.02,"Y202203":0.75,"Y202103":0.13,"rowno":10},{"COLUMNNAME":"P/L on Sales of Invest","RID":7,"Y202503":-25.96,"Y202403":-19.41,"Y202303":-12.63,"Y202203":-4.54,"Y202103":-1.98,"rowno":11},{"COLUMNNAME":"Prov. & W/O (Net)","RID":8,"Y202503":214.06,"Y202403":70.72,"Y202303":54.42,"Y202203":86.17,"Y202103":69.47,"rowno":12},{"COLUMNNAME":"P/L in Forex","RID":9,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Fin. Lease & Rental Charges","RID":10,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Others 1","RID":11,"Y202503":-64.24,"Y202403":-30.01,"Y202303":-26.56,"Y202203":-4.42,"Y202103":-4.8,"rowno":15},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":12,"Y202503":991.71,"Y202403":704.5,"Y202303":515.16,"Y202203":453.25,"Y202103":392.91,"rowno":16},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":13,"Y202503":1295.46,"Y202403":1032.58,"Y202303":758.18,"Y202203":592.46,"Y202103":469.84,"rowno":17},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":18},{"COLUMNNAME":"Trade & 0ther Receivables","RID":14,"Y202503":11.91,"Y202403":-15.53,"Y202303":-4.43,"Y202203":-12.8,"Y202103":-0.66,"rowno":19},{"COLUMNNAME":"Inventories","RID":15,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":20},{"COLUMNNAME":"Trade Payables","RID":16,"Y202503":-1.85,"Y202403":-13.94,"Y202303":19.66,"Y202203":-3.53,"Y202103":1.14,"rowno":21},{"COLUMNNAME":"Loans & Advances","RID":17,"Y202503":-1908.89,"Y202403":-1787.9,"Y202303":-2356.82,"Y202203":-1170.39,"Y202103":-885.33,"rowno":22},{"COLUMNNAME":"Investments","RID":18,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":23},{"COLUMNNAME":"Net Stock on Hire","RID":19,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Leased Assets Net of Sale","RID":20,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":25},{"COLUMNNAME":"Trade Bill(s) Purchased","RID":21,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Change in Borrowing","RID":22,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Change in Deposits","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":28},{"COLUMNNAME":"Others 2","RID":24,"Y202503":-294.4,"Y202403":84.5,"Y202303":166.84,"Y202203":65.52,"Y202103":59.13,"rowno":29},{"COLUMNNAME":"Total Adjustments (OP before Working Capital Changes)","RID":25,"Y202503":-2193.23,"Y202403":-1732.87,"Y202303":-2174.75,"Y202203":-1121.19,"Y202103":-825.72,"rowno":30},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":26,"Y202503":-897.77,"Y202403":-700.29,"Y202303":-1416.57,"Y202203":-528.73,"Y202103":-355.88,"rowno":31},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":32},{"COLUMNNAME":"Interest Paid(Net)","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"Direct Taxes Paid","RID":28,"Y202503":-79.75,"Y202403":-75.23,"Y202303":-57.43,"Y202203":-49.16,"Y202103":-15.35,"rowno":34},{"COLUMNNAME":"Advance Tax Paid","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":35},{"COLUMNNAME":"Others 3","RID":30,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Total Adjustments(Cash Generated from/(used in) Operations","RID":31,"Y202503":-79.75,"Y202403":-75.23,"Y202303":-57.43,"Y202203":-49.16,"Y202103":-15.35,"rowno":37},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":32,"Y202503":-977.52,"Y202403":-775.52,"Y202303":-1474.0,"Y202203":-577.89,"Y202103":-371.23,"rowno":38},{"COLUMNNAME":"Extraordinary Items :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Excess Depreciation W/b","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":40},{"COLUMNNAME":"Premium on Lease of land","RID":34,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Payment Towards VRS","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Prior Year's Taxation","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":43},{"COLUMNNAME":"Gain on Forex Exch. Transactions","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":44},{"COLUMNNAME":"Others 4","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":45},{"COLUMNNAME":"Total Extraordinary Items","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":46},{"COLUMNNAME":"Net Cash from Operating Activities","RID":40,"Y202503":-977.52,"Y202403":-775.52,"Y202303":-1474.0,"Y202203":-577.89,"Y202103":-371.23,"rowno":47},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Investment in Assets :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":51},{"COLUMNNAME":"Purchased of Fixed Assets","RID":41,"Y202503":-18.95,"Y202403":-13.72,"Y202303":-15.09,"Y202203":-26.89,"Y202103":-11.15,"rowno":52},{"COLUMNNAME":"Capital Expenditure","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":53},{"COLUMNNAME":"Sale of Fixed Assets","RID":43,"Y202503":0.13,"Y202403":0.07,"Y202303":0.03,"Y202203":0.05,"Y202103":0.04,"rowno":54},{"COLUMNNAME":"Capital WIP","RID":44,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":55},{"COLUMNNAME":"Capital Subsidy Received","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":56},{"COLUMNNAME":"Financial / Capital Investment :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":57},{"COLUMNNAME":"Purchase of Investments","RID":46,"Y202503":-21196.93,"Y202403":-12343.36,"Y202303":-9451.67,"Y202203":-4352.54,"Y202103":-2691.28,"rowno":58},{"COLUMNNAME":"Sale of Investments","RID":47,"Y202503":21572.31,"Y202403":12289.66,"Y202303":9300.59,"Y202203":3875.26,"Y202103":2701.24,"rowno":59},{"COLUMNNAME":"Investment Income","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":60},{"COLUMNNAME":"Interest Received","RID":49,"Y202503":25.63,"Y202403":30.79,"Y202303":12.34,"Y202203":10.7,"Y202103":1.58,"rowno":61},{"COLUMNNAME":"Dividend Received 2","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":62},{"COLUMNNAME":"Invest.In Subsidiaires","RID":51,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":63},{"COLUMNNAME":"Loans to Subsidiaires","RID":52,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":64},{"COLUMNNAME":"Investment in Group Cos.","RID":53,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":65},{"COLUMNNAME":"Issue of Shares on Acquisition of Cos.","RID":54,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":66},{"COLUMNNAME":"Cancellation of Investment in Cos. Acquired","RID":55,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":67},{"COLUMNNAME":"Acquisition of Companies","RID":56,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":68},{"COLUMNNAME":"Inter Corporate Deposits","RID":57,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":69},{"COLUMNNAME":"Others 5","RID":58,"Y202503":-53.03,"Y202403":-63.53,"Y202303":24.28,"Y202203":76.5,"Y202103":-70.95,"rowno":70},{"COLUMNNAME":"Net Cash used in Investing Activities","RID":59,"Y202503":329.16,"Y202403":-100.09,"Y202303":-129.52,"Y202203":-416.92,"Y202103":-70.52,"rowno":71},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":72},{"COLUMNNAME":"Cash Flow From Financing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":73},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":74},{"COLUMNNAME":"Proceeds :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":75},{"COLUMNNAME":"Proceeds from Issue of shares (incl. share premium)","RID":60,"Y202503":18.45,"Y202403":599.24,"Y202303":1.71,"Y202203":201.03,"Y202103":78.97,"rowno":76},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":61,"Y202503":995.0,"Y202403":500.0,"Y202303":835.0,"Y202203":0.0,"Y202103":1894.87,"rowno":77},{"COLUMNNAME":"Proceed from 0ther Long Term Borrowings","RID":62,"Y202503":6343.33,"Y202403":5981.7,"Y202303":26419.8,"Y202203":1850.0,"Y202103":1679.7,"rowno":78},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":63,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":79},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":64,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":80},{"COLUMNNAME":"Proceed from Deposits","RID":65,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":81},{"COLUMNNAME":"Share Application Money","RID":66,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":82},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":67,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":83},{"COLUMNNAME":"Loans from a Corporate Body","RID":68,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":84},{"COLUMNNAME":"Payments :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":85},{"COLUMNNAME":"Share Application Money Refund","RID":69,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":-0.04,"Y202103":0.04,"rowno":86},{"COLUMNNAME":"On Redemption of Debenture","RID":70,"Y202503":-815.0,"Y202403":-816.25,"Y202303":-775.0,"Y202203":-50.0,"Y202103":-1440.9,"rowno":87},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":71,"Y202503":-4491.57,"Y202403":-4614.87,"Y202303":-24383.02,"Y202203":-1100.1,"Y202103":-1062.23,"rowno":88},{"COLUMNNAME":"Of the Short Term Borrowings","RID":72,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":89},{"COLUMNNAME":"Of Financial Liabilities","RID":73,"Y202503":-31.28,"Y202403":-31.16,"Y202303":-21.86,"Y202203":-18.5,"Y202103":-22.8,"rowno":90},{"COLUMNNAME":"Dividend Paid","RID":74,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":91},{"COLUMNNAME":"Shelter Assistance Reserve","RID":75,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":92},{"COLUMNNAME":"Interest Paid in Financing Activities","RID":76,"Y202503":-831.51,"Y202403":-651.47,"Y202303":-445.11,"Y202203":-358.19,"Y202103":-302.16,"rowno":93},{"COLUMNNAME":"Others 6","RID":77,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":10.55,"Y202103":0.0,"rowno":94},{"COLUMNNAME":"Net Cash used in Financing Activities","RID":78,"Y202503":1187.42,"Y202403":967.19,"Y202303":1631.52,"Y202203":534.74,"Y202103":825.49,"rowno":95},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":97},{"COLUMNNAME":"Net Inc./(Dec.) in Cash and Cash Equivalent","RID":79,"Y202503":539.06,"Y202403":91.58,"Y202303":28.0,"Y202203":-460.07,"Y202103":383.74,"rowno":98},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":80,"Y202503":724.6,"Y202403":185.54,"Y202303":93.96,"Y202203":65.96,"Y202103":526.03,"rowno":99}] |