[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":541.7884,"Y202403":519.4067,"Y202303":367.0034,"Y202203":207.9357,"Y202103":168.7389,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":541.7884,"Y202403":519.4067,"Y202303":367.0034,"Y202203":207.9357,"Y202103":168.7389,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":541.7884,"Y202403":519.4067,"Y202303":367.0034,"Y202203":207.9357,"Y202103":168.7389,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":10.3001,"Y202403":10.515,"Y202303":9.2039,"Y202203":2.7708,"Y202103":3.6497,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":552.0885,"Y202403":529.9217,"Y202303":376.2073,"Y202203":210.7065,"Y202103":172.3886,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":147.8939,"Y202403":140.8194,"Y202303":139.3322,"Y202203":78.9895,"Y202103":58.4126,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":328.2604,"Y202403":308.9696,"Y202303":177.821,"Y202203":102.4894,"Y202103":91.2001,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":46.9232,"Y202403":45.4291,"Y202303":33.4549,"Y202203":14.8169,"Y202103":14.343,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":2.0178,"Y202403":1.2996,"Y202303":1.3235,"Y202203":2.1135,"Y202103":3.6957,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":42.7905,"Y202403":41.111,"Y202303":30.7885,"Y202203":10.8477,"Y202103":9.3688,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":2.1149,"Y202403":3.0185,"Y202303":1.3429,"Y202203":1.8557,"Y202103":1.2785,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":7.6169,"Y202403":7.8025,"Y202303":5.7995,"Y202203":2.3994,"Y202103":1.9052,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":9.3251,"Y202403":7.7543,"Y202303":5.9241,"Y202203":4.8606,"Y202103":4.6377,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":540.0195,"Y202403":510.7749,"Y202303":362.3317,"Y202203":203.5558,"Y202103":170.4986,"rowno":22},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202303":2.1293,"Y202203":10.4681,"Y202103":9.1323,"rowno":23},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":25,"Y202503":12.069,"Y202403":19.1468,"Y202303":16.0049,"Y202203":17.6188,"Y202103":11.0223,"rowno":25},{"COLUMNNAME":"Exceptional Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":8.9221,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":27,"Y202503":12.069,"Y202403":19.1468,"Y202303":24.927,"Y202203":17.6188,"Y202103":11.0223,"rowno":27},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":28,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments Before Tax","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":29},{"COLUMNNAME":"Profit Before Tax","RID":30,"Y202503":12.069,"Y202403":19.1468,"Y202303":24.927,"Y202203":17.6188,"Y202103":11.0223,"rowno":30},{"COLUMNNAME":"Taxation","RID":31,"Y202503":4.3441,"Y202403":8.0782,"Y202303":8.012,"Y202203":2.8131,"Y202103":1.4566,"rowno":31},{"COLUMNNAME":"   Current Tax","RID":32,"Y202503":6.4641,"Y202403":7.0525,"Y202303":6.1914,"Y202203":2.4994,"Y202103":1.6,"rowno":32},{"COLUMNNAME":"   MAT Credit Entitlement","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Deferred Tax","RID":34,"Y202503":-1.8233,"Y202403":0.2239,"Y202303":0.2275,"Y202203":0.3137,"Y202103":0.323,"rowno":34},{"COLUMNNAME":"   Other Tax","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":35},{"COLUMNNAME":"   Adjust for Previous Year","RID":36,"Y202503":-0.2967,"Y202403":0.8018,"Y202303":1.5931,"Y202203":0.0,"Y202103":-0.4664,"rowno":36},{"COLUMNNAME":"Profit After Tax","RID":37,"Y202503":7.7249,"Y202403":11.0686,"Y202303":16.915,"Y202203":14.8057,"Y202103":9.5657,"rowno":37},{"COLUMNNAME":"Minority Interest After Net Profit","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Extraordinary Items After Tax","RID":40,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":40},{"COLUMNNAME":"Discontinued Operations After Tax","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":43,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":43},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":44,"Y202503":7.7249,"Y202403":11.0686,"Y202303":16.915,"Y202203":14.8057,"Y202103":9.5657,"rowno":44},{"COLUMNNAME":"Adjustments to Net Income","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":45},{"COLUMNNAME":"Preference Dividend","RID":46,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":46},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":47,"Y202503":7.7249,"Y202403":11.0686,"Y202303":16.915,"Y202203":14.8057,"Y202103":9.5657,"rowno":47},{"COLUMNNAME":"Earning Per Share - Basic","RID":48,"Y202503":29.71,"Y202403":42.57,"Y202303":65.05,"Y202203":56.94,"Y202103":36.79,"rowno":48},{"COLUMNNAME":"Earning Per Share - Diluted","RID":49,"Y202503":29.71,"Y202403":42.57,"Y202303":65.05,"Y202203":56.94,"Y202103":36.79,"rowno":49},{"COLUMNNAME":"Operation Profit before Depreciation","RID":50,"Y202503":29.011,"Y202403":34.7036,"Y202303":25.5992,"Y202203":14.4107,"Y202103":8.4329,"rowno":50},{"COLUMNNAME":"Operating Profit after Depreciation","RID":51,"Y202503":19.6859,"Y202403":26.9493,"Y202303":19.6751,"Y202203":9.5501,"Y202103":3.7952,"rowno":51},{"COLUMNNAME":"Dividend Per Share","RID":52,"Y202503":2.5,"Y202403":2.0,"Y202303":1.5,"Y202203":1.5,"Y202103":1.25,"rowno":52},{"COLUMNNAME":"Dividend Percentage","RID":53,"Y202503":50.0,"Y202403":40.0,"Y202303":30.0,"Y202203":30.0,"Y202103":25.0,"rowno":53},{"COLUMNNAME":"Equity Dividend","RID":54,"Y202503":0.6501,"Y202403":0.5201,"Y202303":0.39006,"Y202203":0.39006,"Y202103":0.32505,"rowno":54},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":55,"Y202503":0.26004,"Y202403":0.26004,"Y202303":0.26004,"Y202203":0.26004,"Y202103":0.26004,"rowno":55},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":56,"Y202503":0.26004,"Y202403":0.26004,"Y202303":0.26004,"Y202203":0.26004,"Y202103":0.26004,"rowno":56}]