[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":287.202,"Y202403":173.1824,"Y202303":176.7309,"Y202203":121.5353,"Y202103":93.335,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":287.202,"Y202403":173.1824,"Y202303":176.7309,"Y202203":121.5353,"Y202103":93.335,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":287.202,"Y202403":173.1824,"Y202303":176.7309,"Y202203":121.5353,"Y202103":93.335,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":0.8662,"Y202403":0.9071,"Y202303":1.5506,"Y202203":0.962,"Y202103":1.0832,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":288.0682,"Y202403":174.0895,"Y202303":178.2815,"Y202203":122.4973,"Y202103":94.4182,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-2.8063,"Y202403":0.4081,"Y202303":-5.1195,"Y202203":-17.9604,"Y202103":-6.6972,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":265.284,"Y202403":154.1612,"Y202303":164.8786,"Y202203":128.6847,"Y202103":90.7279,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":4.6205,"Y202403":3.8293,"Y202303":2.3667,"Y202203":1.7047,"Y202103":1.006,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":3.7786,"Y202403":1.9339,"Y202303":1.3045,"Y202203":1.1859,"Y202103":0.8006,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":0.6688,"Y202403":0.484,"Y202303":0.3,"Y202203":0.5779,"Y202103":0.0817,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":2.8504,"Y202403":1.2267,"Y202303":0.7832,"Y202203":0.4536,"Y202103":0.5774,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":0.2594,"Y202403":0.2232,"Y202303":0.2213,"Y202203":0.1544,"Y202103":0.1415,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":1.6958,"Y202403":1.4984,"Y202303":1.7542,"Y202203":0.8979,"Y202103":0.5702,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":0.8117,"Y202403":0.3667,"Y202303":0.2597,"Y202203":0.1915,"Y202103":0.1912,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":273.3843,"Y202403":162.1976,"Y202303":165.4442,"Y202203":114.7043,"Y202103":86.598700000000022,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":14.6839,"Y202403":11.8919,"Y202303":12.8373,"Y202203":7.793,"Y202103":7.8195,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":14.6839,"Y202403":11.8919,"Y202303":12.8373,"Y202203":7.793,"Y202103":7.8195,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":14.6839,"Y202403":11.8919,"Y202303":12.8373,"Y202203":7.793,"Y202103":7.8195,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":3.8175,"Y202403":3.1788,"Y202303":3.3354,"Y202203":2.0794,"Y202103":2.018,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":3.8081,"Y202403":3.1229,"Y202303":3.3724,"Y202203":2.073,"Y202103":2.0382,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":-0.0102,"Y202403":0.0559,"Y202303":-0.0398,"Y202203":-0.0319,"Y202103":-0.029,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.0196,"Y202403":0.0,"Y202303":0.0028,"Y202203":0.0383,"Y202103":0.0088,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":10.8664,"Y202403":8.7131,"Y202303":9.5019,"Y202203":5.7136,"Y202103":5.8015,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":10.8664,"Y202403":8.7131,"Y202303":9.5019,"Y202203":5.7136,"Y202103":5.8015,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":10.8664,"Y202403":8.7131,"Y202303":9.5019,"Y202203":5.7136,"Y202103":5.8015,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":4.89,"Y202403":3.96,"Y202303":4.31,"Y202203":2.59,"Y202103":2.63,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":4.89,"Y202403":3.96,"Y202303":4.31,"Y202203":2.59,"Y202103":2.63,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":17.1914,"Y202403":13.757,"Y202303":14.8512,"Y202203":8.8824,"Y202103":8.5809,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":16.3797,"Y202403":13.3903,"Y202303":14.5915,"Y202203":8.6909,"Y202103":8.3897,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":2.2218,"Y202403":2.20219,"Y202303":2.2022,"Y202203":2.2022,"Y202103":2.20219,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":2.2218,"Y202403":2.20219,"Y202303":2.2022,"Y202203":2.2022,"Y202103":2.20219,"rowno":52}]