[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":2361.19,"Y202412":2321.3,"Y202312":1813.38,"Y202212":2151.29,"Y202112":1599.81,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":2361.19,"Y202412":2321.3,"Y202312":1813.38,"Y202212":2151.29,"Y202112":1599.81,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":10.62,"Y202412":10.66,"Y202312":5.6,"Y202212":6.02,"Y202112":6.94,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":2371.81,"Y202412":2331.96,"Y202312":1818.98,"Y202212":2157.31,"Y202112":1606.75,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":2151.21,"Y202412":2115.75,"Y202312":1625.12,"Y202212":1888.21,"Y202112":1468.25,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202512":1773.65,"Y202412":1776.3,"Y202312":1316.42,"Y202212":1592.41,"Y202112":1196.73,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202512":74.15,"Y202412":62.2,"Y202312":56.19,"Y202212":54.55,"Y202112":47.73,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202512":33.98,"Y202412":28.4,"Y202312":28.75,"Y202212":33.41,"Y202112":42.58,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202512":269.43,"Y202412":248.85,"Y202312":223.76,"Y202212":207.84,"Y202112":181.2,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":220.6,"Y202412":216.21,"Y202312":193.86,"Y202212":269.1,"Y202112":138.5,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":47.55,"Y202412":8.86,"Y202312":19.18,"Y202212":15.81,"Y202112":7.09,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":268.15,"Y202412":225.07,"Y202312":213.04,"Y202212":284.91,"Y202112":145.6,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":23.41,"Y202412":43.05,"Y202312":25.75,"Y202212":23.99,"Y202112":12.84,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":244.74,"Y202412":182.02,"Y202312":187.29,"Y202212":260.92,"Y202112":132.76,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":244.74,"Y202412":182.02,"Y202312":187.29,"Y202212":260.92,"Y202112":132.76,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":84.72,"Y202412":64.27,"Y202312":70.19,"Y202212":0.0,"Y202112":0.0,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":160.02,"Y202412":117.75,"Y202312":117.1,"Y202212":260.92,"Y202112":132.76,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":160.02,"Y202412":117.75,"Y202312":117.1,"Y202212":260.92,"Y202112":132.76,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":160.02,"Y202412":117.75,"Y202312":117.1,"Y202212":260.92,"Y202112":132.76,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":7.4,"Y202412":2.6,"Y202312":11.51,"Y202212":-2.29,"Y202112":26.79,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":167.42,"Y202412":120.35,"Y202312":128.61,"Y202212":258.63,"Y202112":159.54,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":203.64,"Y202412":203.64,"Y202312":203.64,"Y202212":203.64,"Y202112":203.64,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":10.0,"Y202412":10.0,"Y202312":10.0,"Y202212":10.0,"Y202112":10.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":7.86,"Y202412":5.78,"Y202312":6.32,"Y202212":12.7,"Y202112":7.83,"rowno":35},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":7.86,"Y202412":5.78,"Y202312":6.32,"Y202212":12.7,"Y202112":7.83,"rowno":36},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":7.86,"Y202412":5.78,"Y202312":6.32,"Y202212":12.7,"Y202112":7.83,"rowno":37},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":7.86,"Y202412":5.78,"Y202312":6.32,"Y202212":12.7,"Y202112":7.83,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}]