[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":2440.18,"Y202503":1949.21,"Y202403":1665.14,"Y202303":1314.52,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":2440.18,"Y202503":1949.21,"Y202403":1665.14,"Y202303":1314.52,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":2440.18,"Y202503":1949.21,"Y202403":1665.14,"Y202303":1314.52,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":1834.09,"Y202503":1535.0,"Y202403":1362.21,"Y202303":1155.61,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":577.56,"Y202503":484.86,"Y202403":1.59,"Y202303":0.72,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":198.47,"Y202503":155.01,"Y202403":133.91,"Y202303":120.55,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":967.46,"Y202503":823.73,"Y202403":744.17,"Y202303":636.7,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":90.59,"Y202503":71.4,"Y202403":482.54,"Y202303":397.63,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":606.1,"Y202503":414.21,"Y202403":302.93,"Y202303":158.91,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":50.25,"Y202503":74.79,"Y202403":72.03,"Y202303":108.26,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":656.34,"Y202503":489.0,"Y202403":374.96,"Y202303":267.17,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":601.26,"Y202503":597.89,"Y202403":507.71,"Y202303":414.05,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":55.09,"Y202503":-108.89,"Y202403":-132.75,"Y202303":-146.88,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":2.14,"Y202503":-1.99,"Y202403":-3.31,"Y202303":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":-4.33,"Y202503":-45.91,"Y202403":0.0,"Y202303":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":52.9,"Y202503":-156.79,"Y202403":-136.06,"Y202303":-146.88,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":-22.02,"Y202503":-284.97,"Y202403":-0.29,"Y202303":-0.07,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":74.92,"Y202503":128.19,"Y202403":-135.77,"Y202303":-146.81,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":74.92,"Y202503":128.19,"Y202403":-135.77,"Y202303":-146.81,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":74.92,"Y202503":128.19,"Y202403":-135.77,"Y202303":-146.81,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":0.49,"Y202503":0.79,"Y202403":0.07,"Y202303":-0.95,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":74.43,"Y202503":127.4,"Y202403":-135.84,"Y202303":-145.86,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":74.43,"Y202503":127.4,"Y202403":-135.84,"Y202303":-145.86,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":0.49,"Y202503":0.79,"Y202403":0.07,"Y202303":-0.95,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":-0.51,"Y202503":-0.62,"Y202403":-0.41,"Y202303":0.69,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":-0.51,"Y202503":-0.62,"Y202403":-0.41,"Y202303":0.69,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":73.93,"Y202503":126.78,"Y202403":-136.25,"Y202303":-145.17,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":73.93,"Y202503":126.78,"Y202403":-136.25,"Y202303":-145.17,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":0.48,"Y202503":0.79,"Y202403":0.07,"Y202303":-0.95,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":135.38,"Y202503":134.02,"Y202403":54.81,"Y202303":54.81,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":162.59,"Y202503":65.68,"Y202403":-634.75,"Y202303":-346.92,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":5.88,"Y202503":13.43,"Y202403":-24.79,"Y202303":-26.61,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":5.72,"Y202503":13.35,"Y202403":-24.79,"Y202303":-26.61,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":5.55,"Y202503":9.93,"Y202403":-24.79,"Y202303":-26.61,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":5.4,"Y202503":9.87,"Y202403":-24.79,"Y202303":-26.61,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"rowno":61}]